Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,732.05 | 1,770.53 | 2,097.22 | 3,291.19 | 3,197.81 | 3,569.01 | 4,027.48 | 4,263.76 | 4,581.55 |
| Growth | +2.2% | +18.5% | +56.9% | −2.8% | +11.6% | +12.8% | +5.9% | +7.5% | |
| Operating income | 155.87 | 241.79 | 237.69 | 100.41 | 509.27 | 460.84 | 490.51 | 214.08 | 342.59 |
| Net income | 114.94 | 186.89 | 135.19 | 44.24 | 376.01 | 230.06 | 317.02 | 144.07 | 107.93 |
| Growth | +62.6% | −27.7% | −67.3% | +749.9% | −38.8% | +37.8% | −54.6% | −25.1% | |
| EPS, diluted | 146.26 | 237.56 | 139.82 | 28.25 | 238.96 | 145.87 | 201.94 | 91.16 | 67.23 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.0% | 13.7% | 11.3% | 3.1% | 15.9% | 12.9% | 12.2% | 5.0% | 7.5% |
| Net margin | 6.6% | 10.6% | 6.4% | 1.3% | 11.8% | 6.4% | 7.9% | 3.4% | 2.4% |
| Free cash flow margin | 11.5% | 17.6% | 12.0% | 16.5% | 28.1% | 28.0% | 20.8% | 12.7% | 18.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 261.36 | 377.85 | 328.48 | 669.75 | 1,010.93 | 1,123.11 | 977.16 | 716.34 | 1,057.18 |
| Capital expenditure | −61.66 | −67.01 | −77.68 | −127.08 | −111.21 | −123.25 | −140.66 | −175.42 | −200.80 |
| Free cash flow | 199.70 | 310.85 | 250.80 | 542.67 | 899.73 | 999.85 | 836.50 | 540.92 | 856.39 |
| Growth | +55.7% | −19.3% | +116.4% | +65.8% | +11.1% | −16.3% | −35.3% | +58.3% | |
| Buybacks | −23.12 | −18.76 | −1.17 | −3.74 | −2.14 | −77.53 | −26.93 | −2.33 | −51.86 |
| Dividends paid | −141.69 | −141.89 | −142.95 | −282.58 | −283.36 | −283.67 | −279.42 | −287.19 | −302.50 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 319.46 | 294.52 | 702.09 | 637.61 | 966.22 | 849.70 | 533.53 | 457.80 | 385.11 |
| Total debt | n/a | 985.64 | 4,766.01 | 4,506.49 | 4,613.22 | 4,141.42 | 4,042.74 | 4,476.50 | 3,966.33 |
| Net cash (debt) | n/a | −691.12 | −4,063.91 | −3,868.87 | −3,647.00 | −3,291.72 | −3,509.21 | −4,018.70 | −3,581.21 |
| Shareholders’ equity | 1,948.97 | 1,997.42 | 5,181.99 | 4,723.48 | 5,173.04 | 5,683.02 | 6,354.12 | 7,273.26 | 6,935.08 |
| Debt to equity | n/a | 0.49 | 0.92 | 0.95 | 0.89 | 0.73 | 0.64 | 0.62 | 0.57 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 9.0% | 13.7% | 11.3% | 3.1% | 15.9% | 12.9% | 12.2% | 5.0% | 7.5% | |
| 8.3% | 12.3% | 6.1% | −1.8% | 11.5% | 8.5% | 9.3% | 1.2% | 3.8% | |
| 6.6% | 10.6% | 6.4% | 1.3% | 11.8% | 6.4% | 7.9% | 3.4% | 2.4% | |
| 11.5% | 17.6% | 12.0% | 16.5% | 28.1% | 28.0% | 20.8% | 12.7% | 18.7% | |
| Spending | |||||||||
| 18.0% | 18.4% | 17.6% | 15.0% | 14.3% | 14.7% | 15.7% | 17.1% | 15.9% | |
| 3.6% | 3.8% | 3.7% | 3.9% | 3.5% | 3.5% | 3.5% | 4.1% | 4.4% | |
| 19.4% | 14.0% | −5.9% | n/a | −2.7% | 23.9% | 15.5% | −173.1% | 38.2% | |
| Returns | |||||||||
| 5.9% | 9.4% | 2.6% | 0.9% | 7.3% | 4.0% | 5.0% | 2.0% | 1.6% | |
| n/a | 4.6% | 1.0% | 0.3% | 2.9% | 1.7% | 2.3% | 1.0% | 0.8% | |
| Balance and payout | |||||||||
| n/a | 0.49 | 0.92 | 0.95 | 0.89 | 0.73 | 0.64 | 0.62 | 0.57 | |
| n/a | 50.9% | 62.4% | 63.1% | 59.9% | 56.9% | 54.5% | 51.9% | 51.3% | |
| 123.3% | 75.9% | 105.7% | 638.7% | 75.4% | 123.3% | 88.1% | 199.3% | 280.3% | |
| 82.5% | 51.7% | 57.5% | 52.8% | 31.7% | 36.1% | 36.6% | 53.5% | 41.4% | |
Shown in JPY as filed; the screener converts to dollars.