Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.9 | 42.3 | 29.6 | 49.2 | 42.3 | 55.3 | 53.0 | 44.6 | 42.9 | 38.4 |
| Growth | +6.0% | −30.1% | +66.5% | −14.1% | +30.7% | −4.2% | −15.7% | −3.8% | −10.7% | |
| Operating income | 8.7 | 4.6 | 2.4 | −8.9 | −10.3 | −8.5 | 5.9 | 3.7 | 4.0 | −12.2 |
| Net income | 4.3 | 3.8 | 2.0 | −6.4 | −6.5 | −8.4 | 2.6 | 5.6 | −3.2 | −31.0 |
| Growth | −12.4% | −47.5% | −421.6% | +115.9% | −158.1% | |||||
| EPS, diluted | n/a | n/a | n/a | −2.20 | −52.93 | −48.35 | 120.10 | 80.69 | −7.66 | −13.64 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 25.0% | 27.2% | 12.1% | 10.6% | 18.9% | 19.1% | 21.8% | 20.8% | 18.6% |
| Operating margin | 21.7% | 10.8% | 8.0% | −18.1% | −24.5% | −15.4% | 11.2% | 8.2% | 9.3% | −31.8% |
| Net margin | 10.8% | 8.9% | 6.7% | −12.9% | −15.4% | −15.1% | 4.9% | 12.5% | −7.5% | −80.9% |
| Free cash flow margin | −17.7% | 2.0% | 47.7% | 29.7% | 33.2% | −15.0% | 15.7% | 11.8% | 12.3% | −15.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.1 | 2.2 | 14.7 | 14.7 | 14.2 | −8.1 | 8.3 | 5.3 | 5.4 | −5.8 |
| Capital expenditure | −0.0 | −1.3 | −0.6 | −0.1 | −0.1 | −0.2 | −0.0 | −0.0 | −0.1 | 0.0 |
| Free cash flow | −7.1 | 0.8 | 14.1 | 14.6 | 14.0 | −8.3 | 8.3 | 5.3 | 5.3 | −5.8 |
| Growth | +1,562.9% | +3.5% | −4.0% | −159.2% | −36.6% | +0.4% | −210.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.9 | 9.7 | 7.7 | 12.4 | 37.1 | 43.1 | 19.0 | 29.1 | 35.2 | 33.0 |
| Shareholders’ equity | 80.2 | 100.8 | 102.1 | 90.2 | 98.9 | 114.3 | 118.1 | 125.7 | 131.3 | 110.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 32.6% | 25.0% | 27.2% | 12.1% | 10.6% | 18.9% | 19.1% | 21.8% | 20.8% | 18.6% | |
| 21.7% | 10.8% | 8.0% | −18.1% | −24.5% | −15.4% | 11.2% | 8.2% | 9.3% | −31.8% | |
| 20.9% | 10.6% | 6.9% | −18.9% | −25.1% | −15.0% | 13.6% | 20.8% | 1.5% | −87.3% | |
| 10.8% | 8.9% | 6.7% | −12.9% | −15.4% | −15.1% | 4.9% | 12.5% | −7.5% | −80.9% | |
| −17.7% | 2.0% | 47.7% | 29.7% | 33.2% | −15.0% | 15.7% | 11.8% | 12.3% | −15.2% | |
| Spending | ||||||||||
| 0.3% | 1.5% | 1.3% | 0.7% | 2.1% | 14.6% | 0.0% | 0.1% | 0.1% | 0.2% | |
| 9.1% | 10.9% | 16.8% | 9.5% | 2.3% | 16.0% | 7.4% | 13.0% | 11.3% | 50.2% | |
| 0.0% | 3.1% | 1.9% | 0.2% | 0.3% | 0.4% | 0.0% | 0.0% | 0.2% | 0.0% | |
| 16.4% | 34.1% | 50.9% | n/a | n/a | n/a | 43.8% | 25.5% | 498.3% | n/a | |
| Returns | ||||||||||
| 5.4% | 3.7% | 1.9% | −7.0% | −6.6% | −7.3% | 2.2% | 4.4% | −2.5% | −28.1% | |
| 4.6% | 2.7% | 1.5% | −5.5% | −5.6% | −6.2% | 1.9% | 3.9% | −2.3% | −25.0% | |
| Balance and payout | ||||||||||
| 14.9% | 20.9% | 18.0% | 18.1% | 14.4% | 16.3% | 13.6% | 13.2% | 10.3% | 11.0% | |