Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −28.7 | −30.4 | −21.4 | −7.8 | −34.4 | −47.5 | −67.1 | −43.6 | −49.2 | −64.5 |
| Net income | −28.5 | −30.0 | −20.7 | −7.8 | −34.0 | −47.3 | −66.0 | −40.4 | −44.6 | −57.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −4.21 | −5.86 | −3.57 | −2.17 | −1.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −23.7 | −22.4 | −23.2 | −5.0 | −23.4 | −34.5 | −26.5 | −37.6 | −35.8 | −56.4 |
| Capital expenditure | −0.3 | −0.0 | −0.1 | −0.5 | −0.9 | −0.6 | −0.1 | −0.0 | −0.1 | −0.1 |
| Free cash flow | −24.0 | −22.4 | −23.4 | −5.5 | −24.3 | −35.1 | −26.6 | −37.6 | −35.9 | −56.5 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.1 | −0.1 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 36.4 | 21.2 | 19.4 | 0.6 | 168.6 | 35.7 | 24.1 | 39.6 | 162.8 | 49.7 |
| Shareholders’ equity | 38.4 | 34.7 | 4.8 | −2.1 | 199.2 | 161.9 | 102.1 | 68.3 | 167.1 | 196.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 18.9 | 21.7 | 11.8 | 3.9 | 12.0 | 21.1 | 16.8 | 25.0 | 31.7 | 42.6 | |
| 9.8 | 8.7 | 9.5 | 4.0 | 22.5 | 26.4 | 20.7 | 18.6 | 17.5 | 21.9 | |
| −28.7 | −30.4 | −21.4 | −7.8 | −34.4 | −47.5 | −67.1 | −43.6 | −49.2 | −64.5 | |
| Growth | ||||||||||
| −28.5 | −30.0 | −20.7 | −15.0 | n/a | n/a | n/a | n/a | 44.6 | 57.4 | |
| −28.5 | −30.0 | −20.7 | −7.8 | −34.0 | −47.3 | −66.0 | −40.4 | −44.6 | −57.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −4.21 | −5.86 | −3.57 | −2.17 | −1.34 | |
| n/a | n/a | n/a | n/a | n/a | −4.21 | −5.86 | −3.57 | −2.17 | −1.34 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 11.3 | 11.3 | 20.6 | 42.8 | |
| n/a | n/a | n/a | n/a | n/a | 11.2 | 11.3 | 11.3 | 20.6 | 42.8 | |
| Growth | +0.2% | +0.6% | +81.7% | +108.0% | ||||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.