Closing prices at the end of each trading day, from 9 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 23.09 | 32.58 | 44.08 | 57.44 | 78.15 |
| Growth | +41.1% | +35.3% | +30.3% | +36.1% | |
| Operating income | 0.39 | 0.52 | 0.79 | 1.33 | −0.68 |
| Net income | −0.82 | −0.57 | −0.31 | 0.33 | −2.84 |
| Growth | −949.1% | ||||
| EPS, diluted | −68.06 | −47.09 | −25.51 | 2.40 | −24.69 |
| Growth | −1,128.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 14.9% | 15.1% | 16.0% | 16.3% | 16.2% |
| Operating margin | 1.7% | 1.6% | 1.8% | 2.3% | −0.9% |
| Net margin | −3.5% | −1.7% | −0.7% | 0.6% | −3.6% |
| Free cash flow margin | 3.6% | 3.0% | 3.0% | 2.3% | 1.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 1.37 | 2.12 | 3.14 | 3.75 | 4.68 |
| Capital expenditure | −0.53 | −1.12 | −1.80 | −2.44 | −3.55 |
| Free cash flow | 0.83 | 0.99 | 1.34 | 1.31 | 1.13 |
| Growth | +19.1% | +35.1% | −2.2% | −13.7% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.00 | 0.98 | 1.22 | 1.45 | 1.43 |
| Total debt | n/a | 0.54 | 0.58 | 0.11 | 0.14 |
| Net cash (debt) | n/a | 0.44 | 0.64 | 1.34 | 1.29 |
| Shareholders’ equity | −4.45 | −4.71 | −4.63 | 4.03 | 4.13 |
| Debt to equity | n/a | n/a | n/a | 0.03 | 0.03 |
In billions of MXN, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 1.37 | 2.12 | 3.14 | 3.75 | 4.68 | |
| Growth | +54.9% | +48.4% | +19.4% | +24.9% | |
| 0.44 | 0.67 | 0.91 | 1.24 | 1.58 | |
| Investment | |||||
| −0.53 | −1.12 | −1.80 | −2.44 | −3.55 | |
| calc | 0.83 | 0.99 | 1.34 | 1.31 | 1.13 |
| Growth | +19.1% | +35.1% | −2.2% | −13.7% | |
| −0.52 | −1.11 | −1.78 | −4.91 | −3.41 | |
| Financing | |||||
| −0.45 | −1.03 | −1.10 | 1.29 | −1.25 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in MXN as filed; the screener converts to dollars.