Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9 | 6.4 | 0.1 | n/a | 0.0 | 0.4 | 2.9 | 0.0 | 0.0 | 0.0 |
| Growth | −6.9% | −97.7% | +634.2% | −99.8% | +100.0% | −50.0% | ||||
| Operating income | −165.3 | −53.5 | −53.9 | −57.9 | −80.4 | −77.5 | −35.1 | −34.3 | −4.8 | −4.2 |
| Net income | −165.3 | −54.3 | −53.1 | −117.8 | −80.0 | −78.8 | −37.7 | −4.7 | −4.7 | −4.2 |
| Growth | ||||||||||
| EPS, diluted | −1.32 | −0.53 | 0.96 | −0.70 | −0.38 | −0.37 | −2.61 | −21.97 | −2.92 | −2.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2,409.4% | −837.3% | −36,921.9% | n/a | n/a | −19,484.7% | −1,201.4% | −685,340.0% | −48,120.0% | −84,500.0% |
| Net margin | −2,409.2% | −850.3% | −36,381.5% | n/a | n/a | −19,786.7% | −1,291.2% | −93,580.0% | −46,790.0% | −83,520.0% |
| Free cash flow margin | −858.1% | −867.2% | −34,189.0% | n/a | n/a | −16,279.1% | −1,007.8% | −606,780.0% | −49,710.0% | −59,340.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −58.3 | −54.7 | −49.5 | −40.9 | −57.0 | −61.5 | −29.2 | −30.1 | −5.0 | −2.9 |
| Capital expenditure | −0.6 | −0.7 | −0.5 | −0.3 | −9.8 | −3.3 | −0.2 | −0.2 | 0.0 | −0.1 |
| Free cash flow | −58.9 | −55.4 | −49.9 | −41.1 | −66.8 | −64.8 | −29.4 | −30.3 | −5.0 | −3.0 |
| Growth | ||||||||||
| Buybacks | −0.0 | 0.0 | −1.6 | −0.7 | n/a | 0.0 | −0.0 | 0.0 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 81.1 | 70.9 | 61.7 | 79.7 | 115.1 | 76.1 | 39.1 | 6.1 | 1.1 | 1.4 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 24.1 | 16.8 | 0.0 | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 115.1 | 51.9 | 22.3 | 6.1 | 1.1 | n/a |
| Shareholders’ equity | −77.3 | −96.8 | 85.6 | 95.0 | 124.0 | 58.1 | 38.6 | 6.3 | 2.1 | 2.2 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.42 | 0.43 | 0.00 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.9 | 6.4 | 0.1 | n/a | 0.0 | 0.4 | 2.9 | 0.0 | 0.0 | 0.0 | |
| Growth | −6.9% | −97.7% | +634.2% | −99.8% | +100.0% | −50.0% | ||||
| 157.8 | 45.1 | 34.1 | 38.3 | 52.7 | 49.6 | 25.0 | 16.3 | 0.4 | 1.4 | |
| 14.4 | 14.8 | 19.9 | 19.5 | 27.7 | 27.6 | 13.1 | 12.2 | 4.5 | 2.9 | |
| −165.3 | −53.5 | −53.9 | −57.9 | −80.4 | −77.5 | −35.1 | −34.3 | −4.8 | −4.2 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −165.3 | −54.3 | −53.1 | −117.8 | −80.0 | −78.8 | −37.7 | −4.7 | −4.7 | −4.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −1.32 | −0.53 | 0.96 | −0.70 | −0.38 | −0.37 | −2.61 | −21.97 | −2.92 | −2.20 | |
| −1.32 | −0.53 | 0.96 | −0.70 | −0.38 | −0.37 | −2.61 | −21.97 | −2.92 | −2.20 | |
| Growth | −172.9% | |||||||||
| 130.4 | 136.9 | 143.5 | 168.0 | 209.6 | 214.4 | 14.5 | 1.6 | 1.6 | 1.9 | |
| 130.4 | 136.9 | 143.7 | 168.0 | 209.6 | 214.4 | 14.5 | 1.6 | 1.6 | 1.9 | |
| Growth | +5.0% | +4.9% | +16.9% | +24.8% | +2.3% | −93.2% | −88.9% | +0.1% | +21.7% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.