Closing prices at the end of each trading day, from 16 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.1 | 10.1 | 13.5 | 21.0 | 2.8 | 10.3 |
| Growth | +834.7% | +33.5% | +55.5% | −86.6% | +266.7% | |
| Operating income | −26.2 | −48.6 | −66.6 | −93.5 | −134.8 | −135.8 |
| Net income | −26.1 | −48.6 | −66.2 | −89.2 | −127.5 | −129.8 |
| Growth | ||||||
| EPS, diluted | n/a | −4.17 | −2.75 | −1.36 | −1.14 | −1.00 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −2,417.8% | −479.6% | −492.3% | −444.0% | −4,787.7% | −1,315.4% |
| Net margin | −2,408.0% | −479.5% | −489.3% | −423.9% | −4,527.7% | −1,256.8% |
| Free cash flow margin | −669.2% | −578.0% | −522.6% | −306.4% | −4,071.3% | −1,353.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.0 | −48.7 | −66.5 | −61.4 | −110.8 | −135.3 |
| Capital expenditure | −4.2 | −9.9 | −4.2 | −3.1 | −3.8 | −4.4 |
| Free cash flow | −7.3 | −58.6 | −70.7 | −64.5 | −114.6 | −139.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 34.8 | 161.4 | 120.0 | 133.4 | 178.7 | 152.4 |
| Total debt | n/a | n/a | 29.3 | 30.0 | 32.1 | 32.5 |
| Net cash (debt) | n/a | n/a | 90.7 | 103.3 | 146.6 | 119.9 |
| Shareholders’ equity | −42.5 | 160.8 | 99.4 | 150.9 | 241.0 | 123.1 |
| Debt to equity | n/a | n/a | 0.29 | 0.20 | 0.13 | 0.26 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 1.1 | 10.1 | 13.5 | 21.0 | 2.8 | 10.3 | |
| Growth | +834.7% | +33.5% | +55.5% | −86.6% | +266.7% | |
| 20.6 | 45.0 | 59.8 | 88.2 | 107.4 | 114.2 | |
| 6.7 | 13.8 | 20.4 | 26.4 | 30.3 | 32.0 | |
| −26.2 | −48.6 | −66.6 | −93.5 | −134.8 | −135.8 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −26.1 | −48.6 | −66.2 | −89.2 | −127.5 | −129.8 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.17 | −2.75 | −1.36 | −1.14 | −1.00 | |
| n/a | −4.17 | −2.75 | −1.36 | −1.14 | −1.00 | |
| Growth | ||||||
| n/a | 11.7 | 24.0 | 65.6 | 112.0 | 129.8 | |
| n/a | 11.7 | 24.0 | 65.6 | 112.0 | 129.8 | |
| Growth | +106.2% | +172.8% | +70.7% | +15.9% | ||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.