Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.50 | 3.81 | 5.22 | 5.10 | 4.80 | 5.43 | 6.59 | 7.94 | 8.83 |
| Growth | +8.8% | +37.1% | −2.3% | −6.0% | +13.2% | +21.3% | +20.6% | +11.2% | |
| Operating income | 1.48 | 1.66 | 1.93 | 1.75 | 1.69 | 2.22 | 2.92 | 3.53 | 4.17 |
| Net income | 0.60 | 0.96 | 0.89 | 0.70 | 0.68 | 0.87 | 1.30 | 1.71 | 2.07 |
| Growth | +60.3% | −7.0% | −21.5% | −2.7% | +27.4% | +49.9% | +32.0% | +21.0% | |
| EPS, diluted | n/a | n/a | n/a | 8.96 | 10.41 | 13.40 | 22.03 | 25.62 | 32.08 |
| Growth | +16.2% | +28.7% | +64.4% | +16.3% | +25.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.6% | 57.1% | 53.8% | 51.9% | 52.4% | 57.1% | 58.3% | 58.8% | 60.1% |
| Operating margin | 42.3% | 43.4% | 36.9% | 34.3% | 35.2% | 40.8% | 44.4% | 44.5% | 47.2% |
| Net margin | 17.0% | 25.1% | 17.0% | 13.7% | 14.2% | 16.0% | 19.7% | 21.6% | 23.5% |
| Free cash flow margin | 20.5% | 24.9% | 17.5% | 21.7% | 16.8% | 15.3% | 18.8% | 23.7% | 20.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.79 | 1.02 | 1.02 | 1.21 | 0.91 | 0.95 | 1.38 | 2.05 | 2.04 |
| Capital expenditure | −0.07 | −0.07 | −0.10 | −0.11 | −0.11 | −0.12 | −0.14 | −0.17 | −0.22 |
| Free cash flow | 0.72 | 0.95 | 0.91 | 1.11 | 0.81 | 0.83 | 1.24 | 1.88 | 1.82 |
| Growth | +32.2% | −3.8% | +21.4% | −27.1% | +2.6% | +49.1% | +52.1% | −3.4% | |
| Buybacks | −0.39 | 0.00 | 0.00 | −0.02 | 0.00 | −0.91 | 0.00 | 0.00 | −0.50 |
| Dividends paid | −2.58 | −0.06 | −1.71 | −1.93 | −0.07 | −1.09 | −0.04 | −2.04 | −0.16 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.65 | 2.07 | 1.47 | 4.72 | 4.79 | 3.00 | 3.47 | 6.26 | 2.81 |
| Total debt | 11.46 | 12.58 | 16.55 | 19.66 | 19.93 | 19.52 | 19.47 | 24.49 | 29.42 |
| Net cash (debt) | −10.81 | −10.50 | −15.08 | −14.94 | −15.14 | −16.52 | −16.00 | −18.23 | −26.61 |
| Shareholders’ equity | −2.95 | −1.81 | −2.89 | −3.97 | −2.92 | −3.77 | −1.98 | −6.29 | −9.69 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 56.6% | 57.1% | 53.8% | 51.9% | 52.4% | 57.1% | 58.3% | 58.8% | 60.1% | |
| 42.3% | 43.4% | 36.9% | 34.3% | 35.2% | 40.8% | 44.4% | 44.5% | 47.2% | |
| 23.9% | 25.9% | 20.4% | 14.5% | 14.9% | 20.8% | 26.1% | 27.9% | 29.8% | |
| 17.0% | 25.1% | 17.0% | 13.7% | 14.2% | 16.0% | 19.7% | 21.6% | 23.5% | |
| 20.5% | 24.9% | 17.5% | 21.7% | 16.8% | 15.3% | 18.8% | 23.7% | 20.6% | |
| Spending | |||||||||
| 2.1% | 1.9% | 2.2% | 2.6% | 2.2% | 1.7% | 1.6% | 1.3% | 1.3% | |
| 11.8% | 11.8% | 14.3% | 14.2% | 14.3% | 13.8% | 11.8% | 12.3% | 10.7% | |
| 2.0% | 1.9% | 2.0% | 2.1% | 2.2% | 2.2% | 2.1% | 2.1% | 2.5% | |
| 24.9% | 2.4% | 20.9% | 11.8% | 4.8% | 23.2% | 24.3% | 22.6% | 21.1% | |
| Returns | |||||||||
| 6.0% | 7.8% | 5.5% | 3.8% | 3.5% | 4.8% | 6.5% | 6.7% | 9.1% | |
| Balance and payout | |||||||||
| 129.6% | 114.8% | 117.7% | 121.6% | 115.1% | 120.8% | 109.9% | 124.6% | 142.2% | |
| 432.5% | 5.9% | 192.4% | 275.8% | 10.7% | 126.0% | 2.9% | 118.9% | 7.7% | |
| 414.0% | 5.9% | 187.5% | 175.7% | 9.0% | 241.6% | 3.1% | 108.4% | 36.3% | |