Closing prices at the end of each trading day, from 23 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.6 | 20.4 | 45.8 |
| Growth | +465.4% | +124.1% | |
| Operating income | −0.3 | 8.1 | 0.8 |
| Net income | −0.5 | 7.1 | 6.4 |
| Growth | −9.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −9.5% | 39.7% | 1.7% |
| Net margin | −13.4% | 34.7% | 14.0% |
| Free cash flow margin | n/a | 39.8% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.2 | 8.3 | −16.0 |
| Capital expenditure | n/a | −0.1 | n/a |
| Free cash flow | n/a | 8.1 | n/a |
| Growth | |||
| Dividends paid | n/a | −5.5 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.3 | 3.8 | 17.1 |
| Total debt | n/a | 3.1 | 5.9 |
| Net cash (debt) | n/a | 0.7 | 11.3 |
| Shareholders’ equity | 0.9 | 2.5 | 8.9 |
| Debt to equity | n/a | 1.24 | 0.66 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|
| Assets | |||
| 0.3 | 3.8 | 17.1 | |
| n/a | 0.8 | 17.1 | |
| n/a | n/a | 0.3 | |
| n/a | 0.1 | 0.1 | |
| n/a | 13.1 | 58.7 | |
| Growth | +346.7% | ||
| Liabilities | |||
| n/a | 3.1 | 5.9 | |
| calc | n/a | 3.1 | 5.9 |
| n/a | 10.6 | 49.8 | |
| Equity | |||
| n/a | 0.5 | 6.9 | |
| 0.9 | 2.5 | 8.9 | |
| Growth | +174.2% | +256.9% | |
| Per share and net cash | |||
| calc | n/a | 0.7 | 11.3 |
| n/a | n/a | 28.7 | |
| calc | n/a | n/a | 0.31 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.