Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.12 | 0.23 | 0.42 | 0.55 | 1.09 | 2.03 | 2.41 | 2.60 | 2.57 | 2.53 |
| Growth | +89.4% | +79.1% | +32.4% | +97.7% | +85.8% | +18.4% | +8.1% | −1.3% | −1.5% | |
| Operating income | −0.06 | −0.08 | −0.07 | −0.08 | −0.51 | −0.27 | −13.65 | −0.25 | −1.02 | −0.26 |
| Net income | −0.07 | −0.11 | −0.10 | −0.10 | −0.49 | −0.43 | −13.66 | −0.22 | −1.00 | −0.20 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −1.38 | −5.36 | −2.73 | −84.60 | −1.34 | −5.87 | −1.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 74.0% | 73.6% | 69.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −50.9% | −32.3% | −17.0% | −14.5% | −46.3% | −13.1% | −567.3% | −9.6% | −39.7% | −10.4% |
| Net margin | −60.3% | −45.8% | −23.2% | −17.9% | −44.3% | −21.1% | −567.5% | −8.5% | −39.0% | −7.9% |
| Free cash flow margin | −43.8% | −15.9% | −2.1% | 4.8% | −5.3% | 9.1% | 7.2% | 13.0% | 11.0% | 11.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | −0.03 | −0.00 | 0.03 | −0.05 | 0.19 | 0.19 | 0.35 | 0.29 | 0.29 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.01 | −0.02 | −0.01 | −0.01 | −0.01 |
| Free cash flow | −0.05 | −0.04 | −0.01 | 0.03 | −0.06 | 0.19 | 0.17 | 0.34 | 0.28 | 0.29 |
| Growth | −318.3% | −6.8% | +95.9% | −16.4% | +0.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.05 | 0.04 | 0.42 | 0.51 | 0.73 | 0.89 | 0.92 | 1.12 | 1.30 | 0.78 |
| Total debt | 0.04 | n/a | n/a | 0.00 | 0.04 | 0.00 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.01 | n/a | n/a | 0.51 | 0.69 | 0.89 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.23 | 0.56 | 1.01 | 1.01 | 15.88 | 16.05 | 2.31 | 2.33 | 1.49 | 1.39 |
| Debt to equity | 0.19 | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 74.0% | 73.6% | 69.2% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −50.9% | −32.3% | −17.0% | −14.5% | −46.3% | −13.1% | −567.3% | −9.6% | −39.7% | −10.4% | |
| −59.8% | −45.9% | −23.2% | −19.8% | −52.7% | −18.9% | −567.7% | −8.4% | −38.7% | −9.3% | |
| −60.3% | −45.8% | −23.2% | −17.9% | −44.3% | −21.1% | −567.5% | −8.5% | −39.0% | −7.9% | |
| −43.8% | −15.9% | −2.1% | 4.8% | −5.3% | 9.1% | 7.2% | 13.0% | 11.0% | 11.3% | |
| Spending | ||||||||||
| 17.7% | 14.8% | 13.0% | 11.7% | 15.1% | 15.3% | 13.9% | 13.4% | 12.0% | 11.0% | |
| 39.4% | 34.2% | 28.0% | 29.7% | 46.3% | 21.5% | 18.7% | 17.9% | 16.9% | 17.1% | |
| 1.7% | 1.1% | 1.0% | 0.6% | 0.4% | 0.4% | 0.7% | 0.4% | 0.4% | 0.4% | |
| Returns | ||||||||||
| −32.1% | −19.1% | −9.6% | −9.7% | −3.1% | −2.7% | −591.9% | −9.5% | −67.1% | −14.5% | |
| −24.4% | −13.0% | −6.4% | −6.2% | −2.7% | −2.4% | −314.3% | −5.0% | −28.5% | −7.0% | |
| Balance and payout | ||||||||||
| 0.19 | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 47.0% | 57.6% | 51.5% | |