Closing prices at the end of each trading day, from 15 Jul 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 1.3 | 1.5 | 0.5 | 0.2 |
| Growth | +17.4% | −68.6% | −65.4% | |
| Net income | −1.1 | −4.8 | −8.1 | −22.8 |
| Growth | ||||
| EPS, diluted | 0.00 | −0.01 | −0.02 | −0.03 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 20.8% | 17.9% | 0.3% | 51.2% |
| Net margin | −89.4% | −321.9% | −1,745.2% | −14,142.9% |
| Free cash flow margin | −54.1% | −342.6% | −2,043.9% | −6,095.2% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.6 | −4.9 | −9.5 | −9.7 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −0.7 | −5.1 | −9.5 | −9.8 |
| Growth | ||||
| Dividends paid | −0.2 | −0.1 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.9 | 1.8 | 0.2 | 0.2 |
| Total debt | n/a | 0.2 | 0.2 | 0.0 |
| Net cash (debt) | n/a | 1.6 | 0.0 | 0.1 |
| Shareholders’ equity | −1.3 | 2.4 | −0.4 | −6.8 |
| Debt to equity | n/a | 0.10 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.9 | 1.8 | 0.2 | 0.2 | |
| n/a | 0.0 | 0.1 | n/a | |
| n/a | 0.2 | 0.1 | 0.2 | |
| n/a | 5.8 | 3.0 | 5.3 | |
| Growth | −48.0% | +76.1% | ||
| Liabilities | ||||
| n/a | 0.1 | 0.1 | n/a | |
| n/a | 0.2 | 0.1 | 0.0 | |
| calc | n/a | 0.2 | 0.2 | 0.0 |
| n/a | 3.4 | 3.4 | 12.1 | |
| Equity | ||||
| n/a | −6.2 | −14.3 | −37.1 | |
| −1.3 | 2.4 | −0.4 | −6.8 | |
| Growth | −115.7% | |||
| Per share and net cash | ||||
| calc | n/a | 1.6 | 0.0 | 0.1 |
Lines marked calc are worked out here from filed figures; point at one for how.