Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563.0 | 643.0 | 714.0 | 738.7 | 931.0 | 1,105.6 | 1,136.7 | 1,159.1 | 1,219.6 | 1,215.0 |
| Growth | +14.2% | +11.0% | +3.5% | +26.0% | +18.7% | +2.8% | +2.0% | +5.2% | −0.4% | |
| Operating income | 120.6 | 136.2 | 146.7 | 157.4 | 237.3 | 296.6 | 298.9 | 206.7 | 102.3 | 251.9 |
| Net income | 76.1 | 126.2 | 96.1 | 229.3 | 140.4 | 272.1 | 285.3 | 168.1 | 73.4 | 181.9 |
| Growth | +65.8% | −23.8% | +138.7% | −38.8% | +93.8% | +4.9% | −41.1% | −56.3% | +147.8% | |
| EPS, diluted | 2.03 | 3.31 | 2.47 | 5.82 | 0.87 | 1.66 | 1.76 | 1.05 | 0.46 | 1.16 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.5% | 67.2% | 66.3% | 65.4% | 68.0% | 68.4% | 67.7% | 66.4% | 64.8% | 65.8% |
| Operating margin | 21.4% | 21.2% | 20.5% | 21.3% | 25.5% | 26.8% | 26.3% | 17.8% | 8.4% | 20.7% |
| Net margin | 13.5% | 19.6% | 13.5% | 31.0% | 15.1% | 24.6% | 25.1% | 14.5% | 6.0% | 15.0% |
| Free cash flow margin | 22.8% | 23.2% | 21.9% | 20.8% | 33.1% | 25.4% | 19.0% | 20.4% | 21.0% | 21.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 143.7 | 170.4 | 181.6 | 205.2 | 352.2 | 325.3 | 254.4 | 299.0 | 287.6 | 292.1 |
| Capital expenditure | −15.2 | −20.9 | −25.4 | −51.7 | −44.3 | −44.9 | −38.2 | −62.9 | −31.0 | −28.9 |
| Free cash flow | 128.5 | 149.4 | 156.2 | 153.5 | 307.9 | 280.4 | 216.1 | 236.1 | 256.6 | 263.2 |
| Growth | +16.3% | +4.5% | −1.8% | +100.6% | −8.9% | −22.9% | +9.2% | +8.7% | +2.6% | |
| Buybacks | n/a | 0.0 | −15.4 | −50.1 | −43.2 | −161.0 | −19.6 | −80.0 | −275.7 | −41.7 |
| Dividends paid | −47.3 | −48.0 | −48.4 | −48.9 | −49.6 | −50.2 | −50.3 | −50.4 | −50.4 | −49.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 91.6 | 122.0 | 100.9 | 146.6 | 199.1 | 172.6 | 180.6 | 151.8 | 162.2 | 264.7 |
| Total debt | n/a | n/a | 12.5 | 12.5 | 12.5 | 12.5 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 88.4 | 134.1 | 186.6 | 160.1 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 949.6 | 1,079.1 | 1,165.6 | 1,381.2 | 1,563.0 | 1,701.8 | 1,966.5 | 2,068.9 | 1,918.8 | 2,108.2 |
| Debt to equity | n/a | n/a | 0.01 | 0.01 | 0.01 | 0.01 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021† 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 563.0 | 643.0 | 714.0 | 738.7 | 931.0 | 1,105.6 | 1,136.7 | 1,159.1 | 1,219.6 | 1,215.0 | |
| Growth | +14.2% | +11.0% | +3.5% | +26.0% | +18.7% | +2.8% | +2.0% | +5.2% | −0.4% | |
| 188.5 | 210.9 | 240.5 | 255.5 | 298.2 | 349.1 | 366.9 | 389.3 | 429.4 | 416.0 | |
| 374.5 | 432.1 | 473.5 | 483.2 | 632.9 | 756.5 | 769.8 | 769.7 | 790.3 | 799.1 | |
| Growth | +15.4% | +9.6% | +2.0% | +31.0% | +19.5% | +1.8% | −0.0% | +2.7% | +1.1% | |
| 200.4 | 240.6 | 264.4 | 260.6 | 325.0 | 372.8 | 378.4 | 466.4 | 588.5 | 452.4 | |
| 120.6 | 136.2 | 146.7 | 157.4 | 237.3 | 296.6 | 298.9 | 206.7 | 102.3 | 251.9 | |
| Growth | +12.9% | +7.7% | +7.3% | +50.7% | +25.0% | +0.8% | −30.9% | −50.5% | +146.3% | |
| 112.0 | 126.0 | 112.0 | 276.5 | 148.2 | 301.4 | 338.7 | 185.7 | 98.5 | 240.7 | |
| 35.9 | −0.2 | 15.9 | 47.2 | 8.6 | 38.3 | 53.2 | 17.6 | 25.1 | 58.8 | |
| 76.1 | 126.2 | 96.1 | 229.3 | 140.4 | 272.1 | 285.3 | 168.1 | 73.4 | 181.9 | |
| Growth | +65.8% | −23.8% | +138.7% | −38.8% | +93.8% | +4.9% | −41.1% | −56.3% | +147.8% | |
| Per share | ||||||||||
| 2.04 | 3.36 | 2.54 | 6.00 | 0.91 | 1.73 | 1.81 | 1.07 | 0.47 | 1.17 | |
| 2.03 | 3.31 | 2.47 | 5.82 | 0.87 | 1.66 | 1.76 | 1.05 | 0.46 | 1.16 | |
| Growth | +63.1% | −25.4% | +135.6% | −85.1% | +90.8% | +6.0% | −40.3% | −56.2% | +152.2% | |
| 37.3 | 37.5 | 37.8 | 38.2 | 155.0 | 156.9 | 157.2 | 157.7 | 157.5 | 156.0 | |
| 37.5 | 38.1 | 38.9 | 39.4 | 161.9 | 164.1 | 161.9 | 160.8 | 159.7 | 157.0 | |
| Growth | +1.5% | +2.2% | +1.3% | +311.0% | +1.3% | −1.4% | −0.7% | −0.7% | −1.7% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.