Closing prices at the end of each trading day, from 21 Jun 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | −18.4 | −46.2 | −75.8 | −120.2 | −118.8 | −105.4 | −44.6 | −58.0 | −84.0 |
| Net income | −18.6 | −46.4 | −73.0 | −119.7 | −119.1 | −105.9 | −42.8 | −58.0 | −74.2 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.78 | −2.42 | −33.76 | −6.83 | −4.05 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −37.6 | −67.7 | −98.8 | −98.0 | −97.2 | −40.7 | −59.1 | −60.1 |
| Capital expenditure | −0.4 | −1.8 | −1.6 | −1.2 | −2.5 | −0.3 | −0.3 | −0.2 | −0.2 |
| Free cash flow | −16.8 | −39.5 | −69.3 | −100.0 | −100.5 | −97.5 | −41.0 | −59.2 | −60.3 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.0 | 126.3 | 187.0 | 259.7 | 189.6 | 92.6 | 28.8 | 141.2 | 253.8 |
| Total debt | n/a | n/a | n/a | n/a | 15.0 | 15.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 174.6 | 77.6 | n/a | n/a | n/a |
| Shareholders’ equity | −23.1 | 122.2 | 186.0 | 254.3 | 169.5 | −45.7 | −84.6 | 140.8 | 251.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.09 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 15.2 | 35.1 | 55.0 | 87.2 | 83.1 | 72.2 | 37.0 | 41.4 | 63.5 | |
| 3.2 | 11.1 | 20.8 | 33.0 | 35.7 | 33.2 | 7.7 | 16.7 | 20.5 | |
| −18.4 | −46.2 | −75.8 | −120.2 | −118.8 | −105.4 | −44.6 | −58.0 | −84.0 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −58.0 | −72.9 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 1.2 | |
| −18.6 | −46.4 | −73.0 | −119.7 | −119.1 | −105.9 | −42.8 | −58.0 | −74.2 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | −2.78 | −2.42 | −33.76 | −6.83 | −4.05 | |
| n/a | n/a | n/a | n/a | −2.78 | −2.42 | −33.76 | −6.83 | −4.05 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | 0.0 | 43.7 | 1.3 | 8.5 | 18.3 | |
| n/a | n/a | n/a | n/a | 0.0 | 43.7 | 1.3 | 8.5 | 18.3 | |
| Growth | +101,965.2% | −97.1% | +569.3% | +115.8% | |||||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.