Closing prices at the end of each trading day, from 8 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.2 | 8.3 | 15.4 | 18.2 | 29.5 | 41.4 | 58.5 | 69.3 | 80.3 |
| Growth | +94.9% | +86.7% | +17.9% | +61.8% | +40.6% | +41.1% | +18.6% | +15.8% | |
| Operating income | −16.9 | −17.8 | −19.2 | −25.3 | −29.5 | −39.0 | −44.1 | −34.1 | −33.8 |
| Net income | −21.3 | −21.1 | −22.4 | −28.8 | −33.3 | −44.3 | −46.7 | −37.8 | −38.8 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | −17.10 | −2.23 | −2.30 | −2.72 | −2.04 | −1.33 | −0.83 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.6% | 35.6% | 60.0% | 61.7% | 63.9% | 65.3% | 68.6% | 67.1% | 67.7% |
| Operating margin | −398.7% | −214.9% | −124.1% | −138.8% | −100.0% | −94.2% | −75.4% | −49.2% | −42.0% |
| Net margin | −502.6% | −254.9% | −145.2% | −158.1% | −112.9% | −106.9% | −79.8% | −54.6% | −48.4% |
| Free cash flow margin | −388.3% | −241.6% | −166.5% | −135.2% | −105.4% | −100.5% | −70.9% | −61.4% | −35.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −19.9 | −25.5 | −24.5 | −30.4 | −40.7 | −40.9 | −41.6 | −28.2 |
| Capital expenditure | −0.1 | −0.1 | −0.2 | −0.2 | −0.6 | −0.9 | −0.6 | −1.0 | −0.4 |
| Free cash flow | −16.5 | −20.0 | −25.7 | −24.6 | −31.1 | −41.6 | −41.5 | −42.6 | −28.7 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.3 | 17.3 | 45.3 | 74.4 | 43.9 | 42.0 | 46.7 | 52.7 | 50.8 |
| Total debt | n/a | n/a | 30.2 | 30.8 | 31.5 | 39.9 | 40.5 | 41.1 | 55.7 |
| Net cash (debt) | n/a | n/a | 15.1 | 43.6 | 12.4 | 2.1 | 6.2 | 11.5 | −4.8 |
| Shareholders’ equity | −108.2 | −137.9 | 31.0 | 49.0 | 20.1 | 14.3 | 18.9 | 28.5 | 6.3 |
| Debt to equity | n/a | n/a | 0.98 | 0.63 | 1.57 | 2.79 | 2.15 | 1.45 | 8.82 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 59.6% | 35.6% | 60.0% | 61.7% | 63.9% | 65.3% | 68.6% | 67.1% | 67.7% | |
| −398.7% | −214.9% | −124.1% | −138.8% | −100.0% | −94.2% | −75.4% | −49.2% | −42.0% | |
| n/a | n/a | n/a | n/a | n/a | −106.9% | −79.8% | −54.8% | −48.1% | |
| −502.6% | −254.9% | −145.2% | −158.1% | −112.9% | −106.9% | −79.8% | −54.6% | −48.4% | |
| −388.3% | −241.6% | −166.5% | −135.2% | −105.4% | −100.5% | −70.9% | −61.4% | −35.7% | |
| Spending | |||||||||
| 136.3% | 52.4% | 26.9% | 23.4% | 22.9% | 21.6% | 16.5% | 12.7% | 11.5% | |
| 116.8% | 59.2% | 40.3% | 55.7% | 42.3% | 33.5% | 25.5% | 21.2% | 19.6% | |
| 2.7% | 0.7% | 1.3% | 0.9% | 2.1% | 2.1% | 1.0% | 1.4% | 0.6% | |
| Returns | |||||||||
| n/a | n/a | −72.4% | −58.7% | −165.6% | −309.7% | −247.1% | −133.0% | −615.1% | |
| n/a | −77.5% | −33.0% | −33.3% | −53.2% | −65.3% | −59.8% | −43.7% | −47.7% | |
| Balance and payout | |||||||||
| n/a | n/a | 0.98 | 0.63 | 1.57 | 2.79 | 2.15 | 1.45 | 8.82 | |
| n/a | 150.4% | 54.4% | 43.3% | 67.9% | 78.9% | 75.8% | 67.1% | 92.2% | |