Closing prices at the end of each trading day, from 9 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net income | −0.9 | −13.1 | −16.5 | −10.4 |
| Growth | ||||
| EPS, diluted | −0.03 | 0.48 | −0.56 | −0.33 |
| Growth | −216.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.5 | −3.9 | −5.1 | −3.7 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | n/a | 1.3 | n/a |
| Shareholders’ equity | −0.9 | 3.4 | 0.6 | 5.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| n/a | n/a | 1.3 | n/a | |
| 0.0 | 4.8 | 1.3 | 7.3 | |
| Growth | +9,696.4% | −72.3% | +454.5% | |
| Liabilities | ||||
| 1.0 | 1.3 | 0.7 | 1.4 | |
| Equity | ||||
| −1.0 | −14.1 | −30.6 | −41.0 | |
| −0.9 | 3.4 | 0.6 | 5.9 | |
| Growth | −81.3% | +819.6% | ||
| Per share and net cash | ||||
| 26.8 | 28.6 | 29.8 | 34.4 | |
| calc | −0.03 | 0.12 | 0.02 | 0.17 |
Lines marked calc are worked out here from filed figures; point at one for how.