Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263.9 | 378.3 | 343.9 | 329.2 | 343.3 | 433.3 | 391.6 | 525.0 | 608.1 | 672.9 |
| Growth | +43.4% | −9.1% | −4.3% | +4.3% | +26.2% | −9.6% | +34.1% | +15.8% | +10.7% | |
| Operating income | −25.7 | 92.1 | 28.2 | −61.4 | 6.0 | 130.2 | 55.9 | 125.1 | 103.7 | 19.9 |
| Net income | −31.4 | 34.3 | −35.8 | −53.4 | −23.5 | 36.5 | −26.0 | 82.7 | −13.4 | −30.1 |
| Growth | −204.4% | −171.2% | −116.3% | |||||||
| EPS, diluted | −0.14 | 0.15 | −0.16 | −0.22 | −0.09 | 0.13 | −0.09 | 0.28 | −0.05 | −0.09 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −9.7% | 24.3% | 8.2% | −18.6% | 1.8% | 30.1% | 14.3% | 23.8% | 17.1% | 3.0% |
| Net margin | −11.9% | 9.1% | −10.4% | −16.2% | −6.9% | 8.4% | −6.6% | 15.8% | −2.2% | −4.5% |
| Free cash flow margin | 5.7% | 30.1% | −0.2% | −2.5% | 25.0% | 33.9% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 33.9 | 211.1 | 94.1 | 42.6 | 106.2 | 174.8 | 81.3 | 151.1 | 232.6 | 219.6 |
| Capital expenditure | −18.8 | −97.2 | −94.9 | −50.8 | −20.3 | −27.9 | n/a | n/a | n/a | n/a |
| Free cash flow | 15.0 | 113.9 | −0.8 | −8.1 | 85.8 | 146.9 | n/a | n/a | n/a | n/a |
| Growth | +658.5% | −100.7% | +71.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 89.0 | 80.2 | 45.7 | 53.2 | 85.1 | 236.8 | 120.9 | 96.5 | 172.7 | 188.0 |
| Total debt | 389.3 | 329.2 | 355.5 | 373.5 | 363.4 | 531.7 | 586.6 | 637.9 | 797.2 | 747.0 |
| Net cash (debt) | −300.3 | −249.0 | −309.8 | −320.3 | −278.3 | −295.0 | −465.7 | −541.4 | −624.5 | −559.0 |
| Shareholders’ equity | 338.9 | 367.1 | 347.1 | 301.7 | 317.4 | 358.5 | 356.4 | 434.1 | 503.2 | 778.7 |
| Debt to equity | 1.15 | 0.90 | 1.02 | 1.24 | 1.15 | 1.48 | 1.65 | 1.47 | 1.58 | 0.96 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 89.0 | 80.2 | 45.7 | 53.2 | 85.1 | 236.8 | 120.9 | 96.5 | 172.7 | 188.0 | |
| 12.9 | 21.6 | 14.7 | 13.8 | 6.7 | 9.6 | 13.2 | 16.5 | 5.6 | 13.0 | |
| 60.6 | 39.6 | 39.0 | 43.6 | 58.8 | 79.9 | 92.8 | 122.9 | 138.9 | 133.6 | |
| 730.2 | 797.3 | 821.3 | 758.0 | 742.6 | 837.8 | 1,029.2 | 1,286.0 | 1,770.1 | 2,045.5 | |
| 5.5 | 5.2 | 5.6 | 5.4 | 5.3 | 5.2 | 5.6 | 5.5 | 5.9 | 5.7 | |
| 949.4 | 988.7 | 972.7 | 884.0 | 910.4 | 1,183.2 | 1,278.7 | 1,584.1 | 2,195.0 | 2,472.5 | |
| Growth | +4.1% | −1.6% | −9.1% | +3.0% | +30.0% | +8.1% | +23.9% | +38.6% | +12.6% | |
| Liabilities | ||||||||||
| 16.2 | 11.3 | 9.9 | 16.5 | 17.6 | 18.3 | 18.4 | 27.7 | 32.9 | 35.7 | |
| 373.1 | 317.9 | 345.6 | 357.0 | 345.8 | 513.4 | 568.2 | 610.2 | 764.4 | 711.3 | |
| calc | 389.3 | 329.2 | 355.5 | 373.5 | 363.4 | 531.7 | 586.6 | 637.9 | 797.2 | 747.0 |
| 610.5 | 621.6 | 625.6 | 582.3 | 593.0 | 824.7 | 922.3 | 1,150.0 | 1,691.8 | 1,693.8 | |
| Equity | ||||||||||
| −137.1 | −102.9 | −139.7 | −193.1 | −216.6 | −180.1 | −206.1 | −123.4 | −136.8 | −107.7 | |
| 338.9 | 367.1 | 347.1 | 301.7 | 317.4 | 358.5 | 356.4 | 434.1 | 503.2 | 778.7 | |
| Growth | +8.3% | −5.4% | −13.1% | +5.2% | +13.0% | −0.6% | +21.8% | +15.9% | +54.7% | |
| Per share and net cash | ||||||||||
| calc | −300.3 | −249.0 | −309.8 | −320.3 | −278.3 | −295.0 | −465.7 | −541.4 | −624.5 | −559.0 |
| n/a | 227.0 | 0.0 | 246.2 | 282.1 | 284.9 | 286.5 | 290.0 | 304.7 | 361.1 | |
| calc | n/a | 1.62 | n/a | 1.23 | 1.12 | 1.26 | 1.24 | 1.50 | 1.65 | 2.16 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.