Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 |
| Growth | ||||||||||
| Net income | −7.2 | −6.4 | −4.2 | −3.8 | −4.5 | −6.0 | −3.0 | −3.4 | −3.6 | −4.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.02 | −0.03 | −0.02 | −0.02 | −0.02 | −0.02 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.4 | −5.8 | −3.5 | −3.7 | −3.9 | −5.3 | −2.9 | −3.2 | −2.9 | −3.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.5 | 2.2 | 10.2 | 6.9 | 13.0 | 7.8 | 4.8 | 1.7 | 1.0 | 1.4 |
| Shareholders’ equity | 62.8 | 57.2 | 65.2 | 62.2 | 68.1 | 62.7 | 60.1 | 57.1 | 56.3 | 56.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 22.5 | 2.2 | 10.2 | 6.9 | 13.0 | 7.8 | 4.8 | 1.7 | 1.0 | 1.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 77.9 | 57.6 | 65.7 | 62.6 | 68.6 | 63.3 | 60.4 | 57.4 | 56.5 | 56.9 | |
| Growth | −26.0% | +14.0% | −4.8% | +9.6% | −7.7% | −4.6% | −5.0% | −1.5% | +0.7% | |
| Liabilities | ||||||||||
| 15.1 | 0.4 | 0.5 | 0.3 | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.5 | |
| Equity | ||||||||||
| −238.2 | −244.6 | −248.8 | −252.6 | −257.1 | −263.1 | −266.2 | −269.6 | −273.2 | −277.8 | |
| 62.8 | 57.2 | 65.2 | 62.2 | 68.1 | 62.7 | 60.1 | 57.1 | 56.3 | 56.4 | |
| Growth | −8.9% | +13.9% | −4.5% | +9.4% | −7.9% | −4.2% | −4.9% | −1.4% | +0.1% | |
| Per share and net cash | ||||||||||
| 162.2 | 162.4 | 187.0 | 187.6 | 194.9 | 194.9 | 195.3 | 195.9 | 199.7 | 207.9 | |
| calc | 0.39 | 0.35 | 0.35 | 0.33 | 0.35 | 0.32 | 0.31 | 0.29 | 0.28 | 0.27 |
Lines marked calc are worked out here from filed figures; point at one for how.