Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.25 | 8.33 | 7.86 | 8.17 | 12.32 | 16.31 | 11.12 | 10.04 | 9.58 | 9.61 |
| Growth | +14.9% | −5.6% | +3.9% | +50.8% | +32.4% | −31.8% | −9.7% | −4.6% | +0.3% | |
| Net income | 0.37 | 0.43 | 0.13 | 0.22 | 0.66 | 1.14 | 0.37 | 0.27 | 0.26 | 0.18 |
| Growth | +14.9% | −69.0% | +67.3% | +195.9% | +72.4% | −67.1% | −29.1% | −2.5% | −31.3% | |
| EPS, diluted | 7.09 | 8.14 | 2.47 | 4.02 | 11.85 | 20.59 | 6.95 | 4.94 | 4.84 | 3.38 |
| Growth | +14.8% | −69.7% | +62.8% | +194.8% | +73.8% | −66.2% | −28.9% | −2.0% | −30.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 14.0% | 12.4% | 13.7% | 15.4% | 17.2% | 14.4% | 14.5% | 14.0% | 12.6% |
| Net margin | 5.2% | 5.2% | 1.7% | 2.7% | 5.4% | 7.0% | 3.4% | 2.6% | 2.7% | 1.8% |
| Free cash flow margin | 4.2% | 3.9% | 4.8% | 5.3% | 3.2% | 4.6% | 6.9% | 4.0% | 4.8% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.42 | 0.47 | 0.51 | 0.54 | 0.53 | 0.99 | 0.98 | 0.55 | 0.58 | 0.32 |
| Capital expenditure | −0.12 | −0.14 | −0.13 | −0.11 | −0.13 | −0.24 | −0.21 | −0.14 | −0.12 | n/a |
| Free cash flow | 0.30 | 0.33 | 0.38 | 0.44 | 0.39 | 0.75 | 0.77 | 0.41 | 0.46 | n/a |
| Growth | +7.9% | +16.0% | +14.3% | −9.3% | +89.9% | +3.1% | −47.5% | +12.4% | ||
| Buybacks | n/a | n/a | n/a | 0.00 | 0.00 | −0.17 | −0.04 | −0.07 | −0.05 | −0.12 |
| Dividends paid | −0.07 | −0.08 | −0.08 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.22 | 0.28 | 0.43 | 0.54 | 0.45 | 0.31 | 0.44 | 0.50 | 0.59 | 0.48 |
| Total debt | n/a | n/a | 1.90 | 1.67 | 1.61 | 1.77 | 1.30 | 1.13 | 0.92 | 0.87 |
| Net cash (debt) | n/a | n/a | −1.48 | −1.13 | −1.16 | −1.46 | −0.86 | −0.63 | −0.34 | −0.39 |
| Shareholders’ equity | 1.58 | 1.94 | 2.08 | 2.32 | 2.92 | 3.59 | 3.98 | 4.07 | 4.29 | 4.26 |
| Debt to equity | n/a | n/a | 0.91 | 0.72 | 0.55 | 0.49 | 0.33 | 0.28 | 0.22 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.42 | 0.47 | 0.51 | 0.54 | 0.53 | 0.99 | 0.98 | 0.55 | 0.58 | 0.32 | |
| Growth | +11.3% | +8.9% | +6.5% | −2.7% | +88.1% | −0.9% | −44.4% | +5.9% | −44.4% | |
| 0.10 | 0.09 | 0.15 | 0.20 | 0.23 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | |
| Investment | ||||||||||
| −0.12 | −0.14 | −0.13 | −0.11 | −0.13 | −0.24 | −0.21 | −0.14 | −0.12 | n/a | |
| calc | 0.30 | 0.33 | 0.38 | 0.44 | 0.39 | 0.75 | 0.77 | 0.41 | 0.46 | n/a |
| Growth | +7.9% | +16.0% | +14.3% | −9.3% | +89.9% | +3.1% | −47.5% | +12.4% | ||
| calc | 5.77 | 6.21 | 7.05 | 7.85 | 7.09 | 13.56 | 14.35 | 7.56 | 8.55 | n/a |
| −0.12 | −0.18 | −1.87 | −0.08 | −0.43 | −1.05 | −0.22 | −0.15 | −0.06 | −0.13 | |
| Financing | ||||||||||
| −0.29 | −0.23 | 1.54 | −0.39 | −0.19 | −0.05 | −0.64 | −0.34 | −0.43 | −0.30 | |
| −0.07 | −0.08 | −0.08 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.00 | 0.00 | −0.17 | −0.04 | −0.07 | −0.05 | −0.12 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.