Closing prices at the end of each trading day, from 20 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2025 | |
|---|---|---|
| Revenue | 1,050.1 | 1,530.3 |
| Growth | +45.7% | |
| Operating income | n/a | −17.1 |
| Net income | n/a | −87.1 |
| Growth |
| FY2023 | FY2025 | |
|---|---|---|
| Gross margin | 22.8% | 29.4% |
| Operating margin | n/a | −1.1% |
| Net margin | n/a | −5.7% |
| Free cash flow margin | n/a | 4.0% |
| FY2023 | FY2025 | |
|---|---|---|
| Operating cash flow | n/a | 95.0 |
| Capital expenditure | n/a | −33.8 |
| Free cash flow | n/a | 61.3 |
| Growth | ||
| Dividends paid | n/a | 0.0 |
| FY2023 | FY2025 | |
|---|---|---|
| Cash | n/a | 439.5 |
| Total debt | n/a | 1,613.2 |
| Net cash (debt) | n/a | −1,173.7 |
| Shareholders’ equity | n/a | 2,179.9 |
| Debt to equity | n/a | 0.74 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| n/a | 439.5 | |
| n/a | 366.3 | |
| n/a | 255.6 | |
| n/a | 1,649.6 | |
| n/a | 4,396.3 | |
| Growth | ||
| Liabilities | ||
| n/a | 25.5 | |
| n/a | 1,587.7 | |
| calc | n/a | 1,613.2 |
| n/a | 2,216.4 | |
| Equity | ||
| n/a | −194.1 | |
| n/a | 2,179.9 | |
| Growth | ||
| Per share and net cash | ||
| calc | n/a | −1,173.7 |
| n/a | 220.5 | |
| calc | n/a | 9.89 |
Lines marked calc are worked out here from filed figures; point at one for how.