Closing prices at the end of each trading day, from 20 Aug 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 64.3 | 74.2 |
| Growth | +15.5% | |
| Operating income | −6.1 | −17.7 |
| Net income | 6.7 | −0.0 |
| Growth | −100.4% | |
| EPS, diluted | 0.07 | 0.00 |
| Growth | −100.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating margin | −9.4% | −23.8% |
| Net margin | 10.4% | −0.0% |
| Free cash flow margin | 19.4% | −0.1% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 14.3 | 12.6 |
| Capital expenditure | −1.8 | −12.7 |
| Free cash flow | 12.5 | −0.1 |
| Growth | −100.8% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash and securities | 10.2 | 17.5 |
| Total debt | 10.1 | 9.1 |
| Net cash (debt) | 0.1 | 8.4 |
| Shareholders’ equity | 3.0 | 3.8 |
| Debt to equity | 3.35 | 2.41 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Operations | ||
| 14.3 | 12.6 | |
| Growth | −12.0% | |
| Investment | ||
| −1.8 | −12.7 | |
| calc | 12.5 | −0.1 |
| Growth | −100.8% | |
| calc | 137.17 | −1.09 |
| −1.8 | −12.7 | |
| Financing | ||
| −7.3 | 7.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.