Closing prices at the end of each trading day, from 16 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.98 | 17.38 | 17.27 | 18.06 | 21.53 | 23.83 | 25.45 | 26.62 |
| Growth | +2.3% | −0.6% | +4.6% | +19.2% | +10.7% | +6.8% | +4.6% | |
| Operating income | 2.42 | 4.51 | 2.80 | 3.76 | 3.16 | 4.72 | 5.51 | 6.34 |
| Net income | 2.55 | 3.62 | 1.83 | 2.96 | 1.67 | 2.84 | 3.15 | 4.31 |
| Growth | +42.3% | −49.5% | +61.7% | −43.5% | +69.8% | +11.2% | +36.7% | |
| EPS, diluted | 1.05 | 1.50 | 0.76 | 1.22 | 0.69 | 1.17 | 1.30 | 1.78 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.6% | 57.2% | 53.7% | 53.2% | 50.5% | 51.8% | 53.3% | 53.9% |
| Operating margin | 14.2% | 26.0% | 16.2% | 20.8% | 14.7% | 19.8% | 21.6% | 23.8% |
| Net margin | 15.0% | 20.8% | 10.6% | 16.4% | 7.8% | 11.9% | 12.4% | 16.2% |
| Free cash flow margin | 13.5% | 18.5% | 27.7% | 25.6% | 20.6% | 33.2% | 30.6% | 33.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.13 | 7.06 | 8.67 | 9.91 | 9.16 | 12.42 | 12.33 | 13.44 |
| Capital expenditure | −3.83 | −3.85 | −3.89 | −5.28 | −4.73 | −4.50 | −4.55 | −4.54 |
| Free cash flow | 2.30 | 3.21 | 4.78 | 4.62 | 4.43 | 7.92 | 7.78 | 8.90 |
| Growth | +39.8% | +48.9% | −3.4% | −4.1% | +78.6% | −1.7% | +14.4% | |
| Dividends paid | −0.59 | −0.77 | −1.15 | −1.04 | −1.20 | −2.17 | −2.72 | −5.36 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 1.08 | 2.28 | 2.58 | 5.23 | 2.55 | 3.08 | 3.26 | 3.61 |
| Total debt | n/a | 0.64 | 0.66 | 3.31 | 3.70 | 2.50 | 2.69 | 1.85 |
| Net cash (debt) | n/a | 1.64 | 1.92 | 1.92 | −1.16 | 0.57 | 0.57 | 1.76 |
| Shareholders’ equity | 19.79 | 22.43 | 23.18 | 25.11 | 25.40 | 26.02 | 26.40 | 23.98 |
| Debt to equity | n/a | 0.03 | 0.03 | 0.13 | 0.15 | 0.10 | 0.10 | 0.08 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 54.6% | 57.2% | 53.7% | 53.2% | 50.5% | 51.8% | 53.3% | 53.9% | |
| 14.2% | 26.0% | 16.2% | 20.8% | 14.7% | 19.8% | 21.6% | 23.8% | |
| 11.1% | 26.1% | 11.5% | 17.2% | −8.0% | 13.4% | 14.2% | 17.1% | |
| 15.0% | 20.8% | 10.6% | 16.4% | 7.8% | 11.9% | 12.4% | 16.2% | |
| 13.5% | 18.5% | 27.7% | 25.6% | 20.6% | 33.2% | 30.6% | 33.4% | |
| Spending | ||||||||
| 22.6% | 22.2% | 22.5% | 29.3% | 22.0% | 18.9% | 17.9% | 17.1% | |
| −35.4% | −20.1% | 8.2% | 4.7% | n/a | 10.9% | 12.9% | 5.4% | |
| Returns | ||||||||
| 12.9% | 16.1% | 7.9% | 11.8% | 6.6% | 10.9% | 11.9% | 18.0% | |
| n/a | 9.0% | 4.4% | 5.9% | 3.0% | 5.1% | 5.6% | 7.6% | |
| Balance and payout | ||||||||
| n/a | 0.03 | 0.03 | 0.13 | 0.15 | 0.10 | 0.10 | 0.08 | |
| n/a | 44.4% | 44.3% | 49.6% | 55.0% | 52.9% | 53.1% | 57.9% | |
| 23.1% | 21.3% | 63.1% | 35.3% | 71.8% | 76.7% | 86.2% | 124.3% | |
| 25.6% | 24.0% | 24.1% | 22.6% | 27.1% | 27.5% | 35.0% | 60.2% | |
Shown in BRL as filed; the screener converts to dollars.