Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
1,201.7
1,192.6
1,261.5
1,305.2
1,411.2
1,711.9
2,209.3
2,758.4
2,702.1
2,427.1
Growth
−0.8%
+5.8%
+3.5%
+8.1%
+21.3%
+29.1%
+24.9%
−2.0%
−10.2%
Operating income
−2.4
0.9
27.5
21.3
37.4
90.2
138.3
168.8
4.0
−6.7
Net income
−14.2
−7.0
12.2
14.0
19.4
66.0
101.9
112.4
−36.9
−54.2
Growth
+14.5%
+38.7%
+241.2%
+54.2%
+10.4%
−132.8%
EPS, diluted
−0.65
−0.32
0.55
0.63
0.86
2.92
4.49
4.93
−1.63
−2.38
Growth
+14.5%
+36.5%
+239.5%
+53.8%
+9.8%
−133.1%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Gross margin
17.8%
18.1%
18.4%
19.2%
18.5%
19.4%
19.9%
19.3%
14.6%
15.8%
Operating margin
−0.2%
0.1%
2.2%
1.6%
2.7%
5.3%
6.3%
6.1%
0.1%
−0.3%
Net margin
−1.2%
−0.6%
1.0%
1.1%
1.4%
3.9%
4.6%
4.1%
−1.4%
−2.2%
Free cash flow margin
11.0%
6.9%
3.2%
−0.7%
n/a
n/a
n/a
n/a
n/a
n/a
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.