Closing prices at the end of each trading day, from 8 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 72.8 | 58.5 | 76.2 |
| Growth | −19.6% | +30.2% | |
| Operating income | 8.2 | 2.8 | 7.2 |
| Net income | 7.1 | 1.9 | 5.6 |
| Growth | −73.4% | +196.5% | |
| EPS, diluted | 0.25 | 0.07 | 0.20 |
| Growth | −72.0% | +185.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 21.7% | 18.2% | 24.4% |
| Operating margin | 11.3% | 4.8% | 9.4% |
| Net margin | 9.7% | 3.2% | 7.3% |
| Free cash flow margin | −25.0% | −13.3% | 11.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −5.8 | 5.0 | 26.2 |
| Capital expenditure | −12.4 | −12.8 | −17.2 |
| Free cash flow | −18.2 | −7.8 | 9.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 2.3 | 0.7 | 10.7 |
| Total debt | 34.4 | 70.0 | 50.9 |
| Net cash (debt) | −32.1 | −69.3 | −40.2 |
| Shareholders’ equity | 4.3 | 6.2 | 16.7 |
| Debt to equity | 7.95 | 11.26 | 3.05 |
In millions of SGD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 2.3 | 0.7 | 10.7 | |
| 21.7 | 16.3 | 14.4 | |
| 8.4 | 18.6 | 15.8 | |
| 27.8 | 30.2 | 33.1 | |
| 65.7 | 71.0 | 77.4 | |
| Growth | +8.1% | +8.9% | |
| Liabilities | |||
| 17.1 | 23.3 | 17.0 | |
| 17.1 | 23.3 | 17.0 | |
| 0.2 | 23.3 | 17.0 | |
| calc | 34.4 | 70.0 | 50.9 |
| 61.4 | 64.8 | 60.7 | |
| Equity | |||
| 3.5 | 5.3 | 10.9 | |
| 4.3 | 6.2 | 16.7 | |
| Growth | +43.5% | +168.6% | |
| Per share and net cash | |||
| calc | −32.1 | −69.3 | −40.2 |
| 27.8 | 27.8 | 29.4 | |
| calc | 0.16 | 0.22 | 0.57 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in SGD as filed; the screener converts to dollars.