Closing prices at the end of each trading day, from 10 Aug 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 12.4 | 18.5 | 29.4 | 45.2 |
| Growth | +49.3% | +59.0% | +53.4% | ||
| Operating income | −3.0 | −36.4 | −54.5 | −36.2 | −26.9 |
| Net income | 4.8 | −47.2 | −59.4 | −30.0 | −39.2 |
| Growth | −1,089.8% | ||||
| EPS, diluted | n/a | −161.55 | −6.77 | −1.31 | −1.84 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 81.8% | 85.9% | 86.1% | 84.6% |
| Operating margin | n/a | −293.9% | −294.3% | −122.9% | −59.7% |
| Net margin | n/a | −380.6% | −320.7% | −102.1% | −86.9% |
| Free cash flow margin | n/a | −265.9% | −276.4% | −139.9% | −41.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −1.7 | −32.3 | −50.6 | −40.8 | −18.0 |
| Capital expenditure | n/a | −0.7 | −0.6 | −0.3 | −0.9 |
| Free cash flow | n/a | −33.0 | −51.2 | −41.2 | −18.9 |
| Growth | |||||
| Buybacks | n/a | −232.4 | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.2 | 9.4 | 11.8 | 8.5 | 20.4 |
| Total debt | n/a | n/a | 0.0 | 22.1 | 33.0 |
| Net cash (debt) | n/a | n/a | 11.8 | −13.6 | −12.6 |
| Shareholders’ equity | −129.6 | −177.1 | −27.1 | −25.9 | −33.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 81.8% | 85.9% | 86.1% | 84.6% | |
| n/a | −293.9% | −294.3% | −122.9% | −59.7% | |
| n/a | −380.5% | −320.6% | −102.1% | −86.9% | |
| n/a | −380.6% | −320.7% | −102.1% | −86.9% | |
| n/a | −265.9% | −276.4% | −139.9% | −41.9% | |
| Spending | |||||
| n/a | 172.3% | 161.2% | 60.1% | 33.1% | |
| n/a | 100.7% | 127.0% | 61.0% | 47.5% | |
| n/a | 5.3% | 3.2% | 1.2% | 2.0% | |
| 0.0% | n/a | n/a | n/a | n/a | |
| Returns | |||||
| 1.9% | −214.5% | −241.3% | −125.3% | −111.0% | |
| Balance and payout | |||||
| 6.9% | 156.0% | 210.0% | 208.0% | 195.8% | |