Closing prices at the end of each trading day, from 14 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 160.1 | 502.5 | 783.2 | n/a |
| Growth | +213.9% | +55.8% | ||
| Operating income | −91.9 | 15.8 | 82.1 | n/a |
| Net income | −104.1 | 5.2 | 49.9 | n/a |
| Growth | +858.0% | |||
| EPS, diluted | −33.50 | 1.61 | 14.46 | n/a |
| Growth | +798.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 59.3% | 62.6% | 65.1% | n/a |
| Operating margin | −57.4% | 3.2% | 10.5% | n/a |
| Net margin | −65.0% | 1.0% | 6.4% | n/a |
| Free cash flow margin | −44.4% | 2.8% | 3.7% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −64.0 | 23.9 | 43.0 | n/a |
| Capital expenditure | −7.0 | −9.7 | −14.3 | n/a |
| Free cash flow | −71.0 | 14.2 | 28.7 | n/a |
| Growth | +102.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 116.3 | 123.2 | 710.3 | n/a |
| Total debt | n/a | 5.9 | 341.8 | 391.9 |
| Net cash (debt) | n/a | 117.3 | 368.5 | n/a |
| Shareholders’ equity | 80.0 | 148.9 | 568.2 | n/a |
| Debt to equity | n/a | 0.04 | 0.60 | n/a |
In millions of AUD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| −64.0 | 23.9 | 43.0 | n/a | |
| Growth | +80.2% | |||
| 5.4 | 6.7 | 8.0 | n/a | |
| Investment | ||||
| −7.0 | −9.7 | −14.3 | n/a | |
| calc | −71.0 | 14.2 | 28.7 | n/a |
| Growth | +102.1% | |||
| calc | −0.23 | 0.04 | 0.08 | n/a |
| −17.0 | −25.5 | −135.2 | n/a | |
| Financing | ||||
| 175.0 | 10.2 | 638.9 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in AUD as filed; the screener converts to dollars.