Closing prices at the end of each trading day, from 12 Dec 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.36 | 10.98 | 18.99 | 25.43 | 29.15 | 31.24 | 28.34 | 27.75 | 28.40 |
| Growth | +151.8% | +72.9% | +34.0% | +14.6% | +7.2% | −9.3% | −2.1% | +2.3% | |
| Operating income | 0.10 | 1.59 | 2.04 | 4.62 | 4.71 | 3.80 | 4.44 | 6.06 | 8.71 |
| Net income | 0.08 | 1.33 | 1.83 | 3.98 | 4.16 | 3.03 | 3.68 | 4.92 | 6.64 |
| Growth | +1,517.1% | +38.2% | +117.2% | +4.3% | −27.1% | +21.4% | +33.8% | +35.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 34.7% | 38.3% | 34.1% | 31.9% | 30.1% | 31.0% | 35.3% | 42.3% |
| Operating margin | 2.4% | 14.5% | 10.7% | 18.2% | 16.2% | 12.2% | 15.7% | 21.8% | 30.7% |
| Net margin | 1.9% | 12.1% | 9.7% | 15.7% | 14.3% | 9.7% | 13.0% | 17.7% | 23.4% |
| Free cash flow margin | 19.1% | 22.1% | 29.0% | 24.0% | 16.4% | 16.3% | 26.1% | 25.8% | 35.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.87 | 2.50 | 5.63 | 6.20 | 4.89 | 5.24 | 7.48 | 7.34 | 10.28 |
| Capital expenditure | −0.04 | −0.08 | −0.13 | −0.10 | −0.11 | −0.16 | −0.09 | −0.17 | −0.32 |
| Free cash flow | 0.83 | 2.43 | 5.50 | 6.11 | 4.78 | 5.08 | 7.40 | 7.17 | 9.96 |
| Growth | +191.5% | +126.8% | +11.0% | −21.8% | +6.3% | +45.6% | −3.0% | +38.8% | |
| Buybacks | n/a | n/a | n/a | n/a | −0.13 | −3.48 | −3.13 | −1.25 | −1.93 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | n/a | −1.51 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.07 | 5.17 | 17.36 | 15.43 | 11.13 | 6.59 | 9.56 | 13.57 | 13.16 |
| Shareholders’ equity | 20.63 | 26.14 | 37.72 | 43.59 | 52.25 | 50.32 | 48.10 | 55.91 | 67.86 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3.07 | 5.17 | 17.36 | 15.43 | 11.13 | 6.59 | 9.56 | 13.57 | 13.16 | |
| n/a | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | |
| 0.11 | 0.13 | 0.17 | 0.18 | 0.18 | 0.24 | 0.32 | 0.49 | 0.80 | |
| 15.76 | 16.26 | 17.09 | 17.14 | 17.49 | 19.12 | 19.49 | 19.54 | 19.65 | |
| n/a | 30.00 | 44.61 | 52.68 | 68.27 | 67.25 | 67.01 | 75.54 | 90.44 | |
| Growth | +48.7% | +18.1% | +29.6% | −1.5% | −0.4% | +12.7% | +19.7% | ||
| Liabilities | |||||||||
| n/a | 3.85 | 6.83 | 9.00 | 15.54 | 16.20 | 17.88 | 18.33 | 20.72 | |
| Equity | |||||||||
| n/a | 1.23 | 3.04 | 7.01 | 11.11 | 14.19 | 12.05 | 16.97 | 20.05 | |
| 20.63 | 26.14 | 37.72 | 43.59 | 52.25 | 50.32 | 48.10 | 55.91 | 67.86 | |
| Growth | +26.7% | +44.3% | +15.6% | +19.9% | −3.7% | −4.4% | +16.2% | +21.4% | |
| Per share and net cash | |||||||||
| n/a | n/a | 3,266 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | 11.55 | n/a | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.