Stocks · Health care · Surgical & Medical Instruments & Apparatus

Tenon Medical, Inc.

TNON Clue Score62
United States Fiscal year ends December CIK 0001560293
$3.41 -0.87% Close, 9 Oct 2026
Price $3.41 +2,143.42% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 27 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue0.2Operating income−6.5Net income−7.0EPS, diluted−7.81Fiscal year 2022Revenue0.7 +331.9%Operating income−18.7Net income−18.9EPS, diluted−23.62Fiscal year 2023Revenue2.9 +323.7%Operating income−15.7Net income−15.6EPS, diluted−68.64Fiscal year 2024Revenue3.3 +11.9%Operating income−13.8Net income−13.7EPS, diluted−11.26Fiscal year 2025Revenue3.9 +20.4%Operating income−12.8Net income−12.6EPS, diluted−1.70
FY2021FY2022FY2023FY2024FY2025
Revenue 0.2 0.7 2.9 3.3 3.9
Growth +331.9% +323.7% +11.9% +20.4%
Operating income −6.5 −18.7 −15.7 −13.8 −12.8
Net income −7.0 −18.9 −15.6 −13.7 −12.6
Growth
EPS, diluted −7.81 −23.62 −68.64 −11.26 −1.70

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin65.6%Operating margin−4,038.1%Net margin−4,405.0%Free cash flow margin−2,746.3%Fiscal year 2022Gross margin−92.8%Operating margin−2,709.8%Net margin−2,737.6%Free cash flow margin−1,862.8%Fiscal year 2023Gross margin42.4%Operating margin−537.1%Net margin−532.1%Free cash flow margin−428.4%Fiscal year 2024Gross margin52.2%Operating margin−420.1%Net margin−417.2%Free cash flow margin−307.1%Fiscal year 2025Gross margin59.8%Operating margin−324.3%Net margin−318.4%Free cash flow margin−279.4%
FY2021FY2022FY2023FY2024FY2025
Gross margin 65.6% −92.8% 42.4% 52.2% 59.8%
Operating margin −4,038.1% −2,709.8% −537.1% −420.1% −324.3%
Net margin −4,405.0% −2,737.6% −532.1% −417.2% −318.4%
Free cash flow margin −2,746.3% −1,862.8% −428.4% −307.1% −279.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−4.3Capital expenditure−0.1Free cash flow−4.4Fiscal year 2022Operating cash flow−12.0Capital expenditure−0.8Free cash flow−12.9Fiscal year 2023Operating cash flow−12.2Capital expenditure−0.4Free cash flow−12.5Fiscal year 2024Operating cash flow−9.9Capital expenditure−0.2Free cash flow−10.1Fiscal year 2025Operating cash flow−10.7Capital expenditure−0.3Free cash flow−11.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −4.3 −12.0 −12.2 −9.9 −10.7
Capital expenditure −0.1 −0.8 −0.4 −0.2 −0.3
Free cash flow −4.4 −12.9 −12.5 −10.1 −11.0
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2021Cash2.9Shareholders’ equity−20.6Fiscal year 2022Cash2.1Shareholders’ equity6.3Fiscal year 2023Cash2.4Shareholders’ equity0.8Fiscal year 2024Cash6.5Shareholders’ equity6.0Fiscal year 2025Cash3.8Shareholders’ equity5.0
FY2021FY2022FY2023FY2024FY2025
Cash 2.9 2.1 2.4 6.5 3.8
Shareholders’ equity −20.6 6.3 0.8 6.0 5.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
65.6% −92.8% 42.4% 52.2% 59.8%
−4,038.1% −2,709.8% −537.1% −420.1% −324.3%
−4,424.4% −2,737.5% n/a n/a n/a
−4,405.0% −2,737.6% −532.1% −417.2% −318.4%
−2,746.3% −1,862.8% −428.4% −307.1% −279.4%
Spending
1,073.8% 409.3% 108.0% 79.4% 54.5%
1,691.9% 1,074.2% 240.0% 237.0% 176.9%
63.7% 122.6% 12.3% 5.7% 6.9%
Returns
n/a −302.6% −2,002.7% −229.0% −249.1%
−76.0% −170.6% −245.6% −138.9% −116.7%
Balance and payout
174.6% 43.6% 87.7% 39.3% 53.2%