Closing prices at the end of each trading day, from 27 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.2 | 0.7 | 2.9 | 3.3 | 3.9 |
| Growth | +331.9% | +323.7% | +11.9% | +20.4% | |
| Operating income | −6.5 | −18.7 | −15.7 | −13.8 | −12.8 |
| Net income | −7.0 | −18.9 | −15.6 | −13.7 | −12.6 |
| Growth | |||||
| EPS, diluted | −7.81 | −23.62 | −68.64 | −11.26 | −1.70 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 65.6% | −92.8% | 42.4% | 52.2% | 59.8% |
| Operating margin | −4,038.1% | −2,709.8% | −537.1% | −420.1% | −324.3% |
| Net margin | −4,405.0% | −2,737.6% | −532.1% | −417.2% | −318.4% |
| Free cash flow margin | −2,746.3% | −1,862.8% | −428.4% | −307.1% | −279.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −4.3 | −12.0 | −12.2 | −9.9 | −10.7 |
| Capital expenditure | −0.1 | −0.8 | −0.4 | −0.2 | −0.3 |
| Free cash flow | −4.4 | −12.9 | −12.5 | −10.1 | −11.0 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 2.9 | 2.1 | 2.4 | 6.5 | 3.8 |
| Shareholders’ equity | −20.6 | 6.3 | 0.8 | 6.0 | 5.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 65.6% | −92.8% | 42.4% | 52.2% | 59.8% | |
| −4,038.1% | −2,709.8% | −537.1% | −420.1% | −324.3% | |
| −4,424.4% | −2,737.5% | n/a | n/a | n/a | |
| −4,405.0% | −2,737.6% | −532.1% | −417.2% | −318.4% | |
| −2,746.3% | −1,862.8% | −428.4% | −307.1% | −279.4% | |
| Spending | |||||
| 1,073.8% | 409.3% | 108.0% | 79.4% | 54.5% | |
| 1,691.9% | 1,074.2% | 240.0% | 237.0% | 176.9% | |
| 63.7% | 122.6% | 12.3% | 5.7% | 6.9% | |
| Returns | |||||
| n/a | −302.6% | −2,002.7% | −229.0% | −249.1% | |
| −76.0% | −170.6% | −245.6% | −138.9% | −116.7% | |
| Balance and payout | |||||
| 174.6% | 43.6% | 87.7% | 39.3% | 53.2% | |