Closing prices at the end of each trading day, from 30 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −38.9 | −72.8 | −125.6 | −131.2 | −115.9 | −93.3 |
| Net income | −38.4 | −72.7 | −123.7 | −124.1 | −111.1 | −90.6 |
| Growth | ||||||
| EPS, diluted | n/a | −4.10 | −2.76 | −1.68 | −1.31 | −0.59 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −35.4 | −60.8 | −104.4 | −102.1 | −90.5 | −68.3 |
| Capital expenditure | −9.8 | −25.1 | −20.6 | −1.2 | −1.0 | −0.6 |
| Free cash flow | −45.2 | −85.9 | −125.1 | −103.3 | −91.5 | −68.9 |
| Growth | ||||||
| Buybacks | −0.0 | −0.0 | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 128.5 | 38.1 | 95.3 | 45.7 | 4.3 | 100.5 |
| Shareholders’ equity | −81.3 | 278.5 | 243.4 | 139.4 | 92.9 | 123.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 31.1 | 54.4 | 94.5 | 98.0 | 86.7 | 68.6 | |
| 7.8 | 18.4 | 31.1 | 33.2 | 29.2 | 24.7 | |
| −38.9 | −72.8 | −125.6 | −131.2 | −115.9 | −93.3 | |
| Growth | ||||||
| −38.4 | −72.7 | −123.7 | −124.1 | −111.1 | −90.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −38.4 | −72.7 | −123.7 | −124.1 | −111.1 | −90.6 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.10 | −2.76 | −1.68 | −1.31 | −0.59 | |
| n/a | −4.10 | −2.76 | −1.68 | −1.31 | −0.59 | |
| Growth | ||||||
| n/a | 17.7 | 44.8 | 73.8 | 84.8 | 153.0 | |
| n/a | 17.7 | 44.8 | 73.8 | 84.8 | 153.0 | |
| Growth | +152.8% | +64.6% | +15.0% | +80.3% | ||
† The diluted share count jumps at 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.