Closing prices at the end of each trading day, from 22 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 16.5 | 16.9 | 7.8 | 9.7 | 8.0 | 3.3 | 4.7 |
| Growth | +2.5% | −53.7% | +24.0% | −17.1% | −58.6% | +41.9% | |
| Operating income | n/a | n/a | n/a | n/a | n/a | −5.8 | −1.2 |
| Net income | 2.5 | 5.0 | 3.5 | 3.4 | 1.1 | −6.0 | −1.2 |
| Growth | +98.7% | −30.8% | −2.7% | −69.1% | −667.7% | ||
| EPS, diluted | 0.08 | 0.17 | 0.12 | 0.10 | 0.03 | −0.16 | −0.03 |
| Growth | +112.5% | −29.4% | −16.7% | −70.0% | −633.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −174.9% | −24.9% |
| Net margin | 15.4% | 29.8% | 44.6% | 35.0% | 13.1% | −179.3% | −24.8% |
| Free cash flow margin | n/a | n/a | n/a | −63.1% | 220.9% | −434.8% | 277.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | 4.3 | 1.6 | −6.0 | 17.8 | −14.5 | 14.0 |
| Capital expenditure | n/a | n/a | n/a | −0.1 | −0.0 | −0.0 | −0.9 |
| Free cash flow | n/a | n/a | n/a | −6.1 | 17.8 | −14.5 | 13.1 |
| Growth | −181.5% | ||||||
| Dividends paid | n/a | −5.2 | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 4.9 | 6.2 | 16.0 | 25.9 | 12.2 | 13.0 |
| Shareholders’ equity | 6.4 | 6.8 | 10.2 | 36.0 | 40.5 | 34.9 | 33.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| −0.9 | 4.3 | 1.6 | −6.0 | 17.8 | −14.5 | 14.0 | |
| Growth | −63.4% | −480.6% | −181.5% | ||||
| Investment | |||||||
| n/a | n/a | n/a | −0.1 | −0.0 | −0.0 | −0.9 | |
| calc | n/a | n/a | n/a | −6.1 | 17.8 | −14.5 | 13.1 |
| Growth | −181.5% | ||||||
| calc | n/a | n/a | n/a | −0.18 | 0.55 | −0.39 | 0.35 |
| n/a | −0.0 | −0.4 | −6.5 | −1.3 | −9.4 | 1.3 | |
| Financing | |||||||
| −0.6 | −2.3 | n/a | 22.5 | 4.4 | n/a | 1.0 | |
| n/a | −5.2 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.