Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.6 | 18.7 | 16.7 | 16.0 | 15.6 | 22.3 | 31.4 | 31.6 | 34.0 | 31.6 |
| Growth | +1.0% | −10.8% | −4.2% | −2.6% | +42.9% | +41.1% | +0.5% | +7.7% | −7.0% | |
| Operating income | 2.9 | 1.0 | 1.8 | −0.1 | 0.6 | −1.6 | −1.1 | −4.6 | −2.2 | −1.1 |
| Net income | n/a | n/a | 1.1 | n/a | 0.3 | −0.3 | −1.0 | −7.0 | −2.7 | −1.7 |
| Growth | −209.1% | |||||||||
| EPS, diluted | 0.18 | −0.01 | 0.04 | −0.01 | 0.01 | −0.04 | −0.11 | −0.81 | −0.29 | −0.17 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 21.2% | 27.4% | 19.6% | 22.2% | 15.2% | 15.6% | 13.0% | 12.7% | 15.7% |
| Operating margin | 15.5% | 5.2% | 11.0% | −0.9% | 4.0% | −7.0% | −3.5% | −14.7% | −6.3% | −3.4% |
| Net margin | n/a | n/a | 6.6% | n/a | 2.1% | −1.6% | −3.1% | −22.3% | −8.1% | −5.3% |
| Free cash flow margin | 5.1% | 1.4% | 0.5% | 4.0% | 0.6% | −3.1% | 2.6% | −7.9% | −13.9% | −10.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.7 | 1.3 | 0.5 | 0.7 | 0.6 | 0.3 | 3.1 | 0.7 | −0.6 | 0.0 |
| Capital expenditure | −0.8 | −1.0 | −0.4 | −0.0 | −0.5 | −0.9 | −2.3 | −3.2 | −4.1 | −3.3 |
| Free cash flow | 0.9 | 0.3 | 0.1 | 0.6 | 0.1 | −0.7 | 0.8 | −2.5 | −4.7 | −3.3 |
| Growth | −72.2% | −67.6% | +652.4% | −86.0% | −865.7% | −407.9% | ||||
| Buybacks | n/a | 0.0 | −0.2 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.1 | 2.7 | 2.0 | 0.9 | 2.1 | 1.1 | 0.5 | 0.1 | 0.2 | 0.4 |
| Total debt | n/a | n/a | n/a | n/a | 1.3 | 3.1 | 4.7 | n/a | 0.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 0.8 | −2.1 | −4.2 | n/a | 0.2 | n/a |
| Shareholders’ equity | 8.0 | 8.0 | 9.7 | 9.5 | 9.9 | 15.3 | 14.6 | 7.8 | 8.7 | 7.7 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.13 | 0.20 | 0.33 | n/a | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022† 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 18.6 | 18.7 | 16.7 | 16.0 | 15.6 | 22.3 | 31.4 | 31.6 | 34.0 | 31.6 | |
| Growth | +1.0% | −10.8% | −4.2% | −2.6% | +42.9% | +41.1% | +0.5% | +7.7% | −7.0% | |
| 12.5 | 14.8 | 12.1 | 12.9 | 12.1 | 18.9 | 26.5 | 27.5 | 29.7 | 26.7 | |
| 6.1 | 4.0 | 4.6 | 3.1 | 3.5 | 3.4 | 4.9 | 4.1 | 4.3 | 5.0 | |
| Growth | −34.8% | +15.3% | −31.5% | +10.4% | −2.5% | +45.2% | −16.0% | +5.1% | +14.9% | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.3 | 3.0 | 2.7 | 2.8 | 2.8 | 4.9 | 6.0 | 8.8 | 6.5 | 6.0 | |
| 2.9 | 1.0 | 1.8 | −0.1 | 0.6 | −1.6 | −1.1 | −4.6 | −2.2 | −1.1 | |
| Growth | −66.4% | +90.0% | −107.7% | −350.5% | ||||||
| 2.2 | 0.6 | 1.5 | −0.4 | 0.4 | −0.5 | −0.8 | −5.1 | −2.8 | −1.6 | |
| −2.8 | 0.8 | 0.4 | −0.1 | 0.1 | −0.2 | 0.2 | 1.9 | −0.0 | 0.0 | |
| n/a | n/a | 1.1 | n/a | 0.3 | −0.3 | −1.0 | −7.0 | −2.7 | −1.7 | |
| Growth | −209.1% | |||||||||
| Per share | ||||||||||
| 0.18 | −0.01 | 0.04 | −0.01 | 0.01 | −0.04 | −0.11 | −0.81 | −0.29 | −0.17 | |
| 0.18 | −0.01 | 0.04 | −0.01 | 0.01 | −0.04 | −0.11 | −0.81 | −0.29 | −0.17 | |
| Growth | −105.6% | −125.0% | −500.0% | |||||||
| 27.9 | 28.8 | 28.9 | 29.3 | 29.4 | 8.1 | 8.6 | 8.7 | 9.5 | 9.9 | |
| 28.6 | 28.8 | 30.3 | 29.3 | 31.0 | 8.1 | 8.6 | 8.7 | 9.5 | 9.9 | |
| Growth | +0.7% | +5.1% | −3.4% | +6.1% | −73.9% | +6.2% | +1.4% | +8.5% | +4.8% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.