Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 300.2 | 490.5 | 302.6 | 451.0 | 667.4 | 631.6 | 705.8 | 798.2 |
| Growth | +63.4% | −38.3% | +49.0% | +48.0% | −5.4% | +11.8% | +13.1% | |
| Operating income | 260.8 | 399.6 | 217.3 | 362.4 | 562.3 | 486.1 | 539.1 | 592.2 |
| Net income | 209.7 | 318.7 | 176.0 | 270.0 | 446.4 | 405.6 | 454.0 | 481.4 |
| Growth | +52.0% | −44.8% | +53.4% | +65.3% | −9.1% | +11.9% | +6.0% | |
| EPS, diluted | n/a | 41.09 | 22.70 | 34.83 | 19.26 | 5.86 | 6.57 | 6.97 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 86.9% | 81.5% | 71.8% | 80.4% | 84.3% | 77.0% | 76.4% | 74.2% |
| Net margin | 69.9% | 65.0% | 58.2% | 59.9% | 66.9% | 64.2% | 64.3% | 60.3% |
| Free cash flow margin | 49.2% | 63.3% | 66.7% | 55.2% | 64.2% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 195.4 | 342.8 | 207.0 | 265.2 | 447.1 | 418.3 | 490.7 | 545.9 |
| Capital expenditure | −47.9 | −32.2 | −5.1 | −16.4 | −19.0 | n/a | n/a | n/a |
| Free cash flow | 147.6 | 310.6 | 202.0 | 248.7 | 428.2 | n/a | n/a | n/a |
| Growth | +110.5% | −35.0% | +23.2% | +72.1% | ||||
| Buybacks | −38.4 | −4.4 | 0.0 | −19.7 | −87.8 | −42.6 | −29.2 | −8.4 |
| Dividends paid | −31.7 | −46.5 | −201.7 | −85.3 | −247.3 | −100.0 | −347.3 | −147.8 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 123.4 | 303.6 | 281.0 | 428.2 | 510.8 | 725.2 | 369.8 | 144.8 |
| Shareholders’ equity | 244.7 | 512.1 | 485.2 | 651.7 | 772.9 | 1,043.2 | 1,132.5 | 1,458.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 300.2 | 490.5 | 302.6 | 451.0 | 667.4 | 631.6 | 705.8 | 798.2 | |
| Growth | +63.4% | −38.3% | +49.0% | +48.0% | −5.4% | +11.8% | +13.1% | |
| 4.7 | 9.5 | 9.8 | 11.6 | 22.0 | 46.5 | 34.5 | 23.8 | |
| 260.8 | 399.6 | 217.3 | 362.4 | 562.3 | 486.1 | 539.1 | 592.2 | |
| Growth | +53.2% | −45.6% | +66.8% | +55.2% | −13.6% | +10.9% | +9.8% | |
| 261.8 | 402.3 | 219.7 | 363.0 | 568.9 | 517.6 | 578.8 | 610.3 | |
| 52.0 | 83.5 | 43.6 | 93.0 | 122.5 | 111.9 | 124.9 | 129.0 | |
| 209.7 | 318.7 | 176.0 | 270.0 | 446.4 | 405.6 | 454.0 | 481.4 | |
| Growth | +52.0% | −44.8% | +53.4% | +65.3% | −9.1% | +11.9% | +6.0% | |
| Per share | ||||||||
| n/a | 41.09 | 22.70 | 34.83 | 19.27 | 5.87 | 6.58 | 6.98 | |
| n/a | 41.09 | 22.70 | 34.83 | 19.26 | 5.86 | 6.57 | 6.97 | |
| Growth | −44.8% | +53.4% | −44.7% | −69.6% | +12.1% | +6.1% | ||
| n/a | 7.8 | 7.8 | 7.8 | 23.2 | 69.1 | 69.0 | 68.9 | |
| 7.8 | 7.8 | 7.8 | 7.8 | 23.2 | 69.2 | 69.1 | 69.0 | |
| Growth | −0.4% | −0.0% | −0.1% | +199.0% | +198.4% | −0.2% | −0.0% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.