Closing prices at the end of each trading day, from 24 Jun 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 51.4 | 50.3 | 46.7 | 56.6 | 67.9 | 49.7 | 35.4 |
| Growth | −2.1% | −7.2% | +21.3% | +20.0% | −26.8% | −28.7% | |
| Operating income | 28.8 | 23.7 | 7.8 | 10.8 | −24.5 | 3.9 | −1.3 |
| Net income | 9.0 | 5.3 | −12.4 | −7.0 | −56.9 | −37.2 | −27.8 |
| Growth | −41.9% | −335.1% | |||||
| EPS, diluted | n/a | n/a | −0.63 | −0.34 | −2.34 | −1.53 | −1.14 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 56.0% | 47.0% | 16.6% | 19.1% | −36.1% | 7.9% | −3.7% |
| Net margin | 17.6% | 10.4% | −26.5% | −12.3% | −83.8% | −74.8% | −78.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.5 | 7.9 | 4.1 | 0.4 | 8.6 | −3.3 | 1.9 |
| Buybacks | 0.0 | −3.6 | 0.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −30.4 | −21.2 | −17.1 | −16.1 | −18.6 | −18.6 | −11.6 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 29.6 | 18.6 | 35.8 | 28.6 | 10.7 | 8.6 | 33.2 |
| Total debt | n/a | 151.6 | 294.0 | 438.8 | 408.9 | 326.1 | 178.9 |
| Net cash (debt) | n/a | −133.0 | −258.2 | −410.2 | −398.2 | −317.6 | −145.7 |
| Shareholders’ equity | 247.5 | 303.3 | 273.8 | 321.9 | 241.7 | 185.7 | 146.5 |
| Debt to equity | n/a | 0.50 | 1.07 | 1.36 | 1.69 | 1.76 | 1.22 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Operations | |||||||
| 17.5 | 7.9 | 4.1 | 0.4 | 8.6 | −3.3 | 1.9 | |
| Growth | −54.7% | −48.2% | −90.2% | +2,032.4% | −137.8% | ||
| 3.8 | 4.6 | 4.0 | 6.5 | 7.0 | 7.4 | 3.8 | |
| Investment | |||||||
| −4.4 | −78.2 | −87.7 | −49.1 | −10.0 | 101.6 | 180.6 | |
| Financing | |||||||
| 8.9 | 52.7 | 101.8 | 34.1 | −15.5 | −99.0 | −163.6 | |
| −30.4 | −21.2 | −17.1 | −16.1 | −18.6 | −18.6 | −11.6 | |
| 0.0 | −3.6 | 0.0 | n/a | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.