Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | 76.6 | −20.1 | −39.8 | 32.0 | 49.2 |
| Growth | −126.2% | +53.6% | ||||||
| EPS, diluted | n/a | n/a | 1.57 | 1.33 | 1.94 | 2.07 | 1.40 | 1.05 |
| Growth | −15.3% | +45.9% | +6.7% | −32.4% | −25.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | 63.7 | −144.7 | −100.9 | 106.1 | 152.9 | −57.0 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 26.4 | 38.2 | 51.3 | 51.5 | 153.3 | 45.9 | 20.4 |
| Total debt | n/a | n/a | n/a | 465.3 | 562.9 | 605.2 | 394.9 | 464.4 |
| Net cash (debt) | n/a | n/a | n/a | −414.1 | −511.4 | −451.9 | −349.0 | −444.1 |
| Shareholders’ equity | 334.5 | 332.5 | 400.4 | 434.5 | 419.9 | 346.3 | 345.7 | 353.6 |
| Debt to equity | n/a | n/a | n/a | 1.07 | 1.34 | 1.75 | 1.14 | 1.31 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Returns | ||||||||
| n/a | n/a | n/a | 17.6% | −4.8% | −11.5% | 9.3% | 13.9% | |
| n/a | n/a | n/a | 8.3% | −2.0% | −4.1% | 4.2% | 5.9% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | 1.07 | 1.34 | 1.75 | 1.14 | 1.31 | |
| n/a | n/a | n/a | 53.2% | 58.6% | 64.6% | 54.7% | 57.9% | |