Closing prices at the end of each trading day, from 10 Jun 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 252.8 | 521.5 | 931.9 | 1,218.2 | 1,129.2 | 1,186.5 | 1,181.2 |
| Growth | +106.3% | +78.7% | +30.7% | −7.3% | +5.1% | −0.4% | |
| Operating income | 113.3 | 218.3 | 204.1 | 50.2 | −221.6 | 97.8 | 143.5 |
| Net income | 53.1 | 63.0 | 17.4 | −252.7 | n/a | n/a | n/a |
| Growth | +18.7% | −72.3% | −1,548.7% | ||||
| EPS, diluted | 0.46 | 0.53 | 0.21 | −0.95 | −2.28 | −0.79 | −0.58 |
| Growth | +15.2% | −60.4% | −552.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 75.9% | 74.1% | 60.8% | 56.6% | 52.1% | 60.3% | 60.2% |
| Operating margin | 44.8% | 41.9% | 21.9% | 4.1% | −19.6% | 8.2% | 12.1% |
| Net margin | 21.0% | 12.1% | 1.9% | −20.7% | n/a | n/a | n/a |
| Free cash flow margin | −20.9% | −0.1% | −28.2% | −11.6% | 14.3% | 12.5% | 19.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 19.1 | 99.6 | 12.9 | 23.1 | 201.8 | 271.5 | 272.8 |
| Capital expenditure | −71.8 | −99.9 | −275.9 | −164.7 | −40.2 | −122.6 | −44.2 |
| Free cash flow | −52.8 | −0.3 | −263.0 | −141.7 | 161.6 | 148.9 | 228.6 |
| Growth | −7.9% | +53.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 91.8 | 146.7 | 226.6 | 207.2 | 201.4 | 238.8 | 255.5 |
| Total debt | n/a | n/a | 462.9 | 541.7 | 363.2 | 364.8 | 136.7 |
| Net cash (debt) | n/a | n/a | −236.3 | −334.5 | −161.8 | −126.0 | 118.8 |
| Shareholders’ equity | 132.9 | 447.9 | 2,147.4 | 1,927.7 | 1,408.6 | 1,249.0 | 1,143.0 |
| Debt to equity | n/a | n/a | 0.22 | 0.28 | 0.26 | 0.29 | 0.12 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 252.8 | 521.5 | 931.9 | 1,218.2 | 1,129.2 | 1,186.5 | 1,181.2 | |
| Growth | +106.3% | +78.7% | +30.7% | −7.3% | +5.1% | −0.4% | |
| 61.0 | 135.1 | 365.4 | 529.1 | 540.6 | 470.7 | 470.0 | |
| 191.8 | 386.4 | 566.6 | 689.1 | 588.6 | 715.7 | 711.2 | |
| Growth | +101.4% | +46.6% | +21.6% | −14.6% | +21.6% | −0.6% | |
| 14.1 | 36.1 | 99.5 | 169.5 | 386.2 | 510.5 | 445.2 | |
| 113.3 | 218.3 | 204.1 | 50.2 | −221.6 | 97.8 | 143.5 | |
| Growth | +92.7% | −6.5% | −75.4% | −541.8% | +46.8% | ||
| 103.7 | 157.4 | 176.2 | −19.2 | −284.5 | 42.7 | 91.5 | |
| 50.6 | 94.5 | 145.7 | 163.4 | 151.4 | 197.6 | 208.1 | |
| 53.1 | 63.0 | 17.4 | −252.7 | n/a | n/a | n/a | |
| Growth | +18.7% | −72.3% | −1,548.7% | ||||
| Per share | |||||||
| 0.48 | 0.55 | 0.22 | −0.95 | −2.28 | −0.79 | −0.58 | |
| 0.46 | 0.53 | 0.21 | −0.95 | −2.28 | −0.79 | −0.58 | |
| Growth | +15.2% | −60.4% | −552.4% | ||||
| 110.2 | 113.6 | 139.4 | 188.0 | 189.0 | 190.0 | 191.3 | |
| 115.3 | 118.3 | 146.8 | 188.0 | 189.0 | 190.0 | 191.3 | |
| Growth | +2.6% | +24.0% | +28.1% | +0.5% | +0.5% | +0.7% | |