Closing prices at the end of each trading day, from 11 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 6.1 | 5.8 | 4.3 | 4.7 |
| Growth | −5.2% | −25.2% | +10.0% | |
| Operating income | 0.4 | −2.0 | −4.3 | −2.5 |
| Net income | 0.3 | −2.1 | −4.3 | −16.8 |
| Growth | −724.8% | |||
| EPS, diluted | 0.05 | −0.27 | −0.37 | −0.16 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 20.3% | 22.9% | 19.8% | 25.3% |
| Operating margin | 5.9% | −35.4% | −100.5% | −53.1% |
| Net margin | 5.4% | −35.7% | −100.6% | −354.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.8 | −2.9 | −1.4 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | n/a | n/a | n/a |
| Shareholders’ equity | −0.0 | 4.1 | 5.3 | 210.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 20.3% | 22.9% | 19.8% | 25.3% | |
| 5.9% | −35.4% | −100.5% | −53.1% | |
| n/a | n/a | −100.6% | −354.6% | |
| 5.4% | −35.7% | −100.6% | −354.6% | |
| Spending | ||||
| 14.4% | 58.2% | 120.4% | 78.4% | |
| Returns | ||||
| n/a | −49.8% | −82.0% | −8.0% | |
| 15.8% | −45.2% | −68.8% | −8.0% | |
| Balance and payout | ||||
| 100.1% | 9.2% | 16.1% | 0.5% | |