Closing prices at the end of each trading day, from 2 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 20.6 | 21.3 | 18.9 |
| Growth | +3.4% | −11.3% | |||
| Operating income | n/a | n/a | −8.7 | −2.1 | −6.1 |
| Net income | −0.4 | −0.4 | −10.3 | −8.8 | −15.2 |
| Growth | |||||
| EPS, diluted | n/a | n/a | −857.35 | −377.98 | −51.39 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 62.0% | 65.2% | 50.4% |
| Operating margin | n/a | n/a | −42.1% | −9.9% | −32.3% |
| Net margin | n/a | n/a | −50.0% | −41.3% | −80.7% |
| Free cash flow margin | n/a | n/a | −30.4% | −18.9% | −10.1% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.7 | −1.0 | −6.1 | −4.0 | −1.7 |
| Capital expenditure | n/a | n/a | −0.1 | −0.0 | −0.2 |
| Free cash flow | n/a | n/a | −6.3 | −4.0 | −1.9 |
| Growth |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.9 | n/a | 3.3 | 8.8 | 10.5 |
| Total debt | n/a | n/a | 2.1 | 3.6 | 2.8 |
| Net cash (debt) | n/a | n/a | 1.2 | 5.2 | 7.6 |
| Shareholders’ equity | −3.8 | −6.4 | −3.9 | −4.6 | 4.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.66 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | 62.0% | 65.2% | 50.4% | |
| n/a | n/a | −42.1% | −9.9% | −32.3% | |
| n/a | n/a | −50.0% | −41.3% | −80.7% | |
| n/a | n/a | −30.4% | −18.9% | −10.1% | |
| Spending | |||||
| n/a | n/a | 53.6% | 31.3% | 58.3% | |
| n/a | n/a | 0.6% | 0.2% | 1.1% | |
| n/a | 21.0% | n/a | n/a | n/a | |
| Returns | |||||
| n/a | n/a | n/a | n/a | −354.1% | |
| −0.3% | −4.1% | −65.2% | −51.3% | −75.5% | |
| Balance and payout | |||||
| n/a | n/a | n/a | n/a | 0.66 | |
| 3.8% | 73.9% | 124.8% | 127.1% | 78.7% | |