Closing prices at the end of each trading day, from 24 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 2.5 | 15.5 | 8.3 | 9.8 |
| Growth | +517.5% | −46.1% | +17.3% | |||
| Operating income | −43.0 | −173.3 | −162.4 | −72.4 | −91.5 | −110.5 |
| Net income | −60.0 | −174.5 | −166.0 | −111.6 | −89.3 | −109.0 |
| Growth | ||||||
| EPS, diluted | n/a | −4.64 | −3.78 | −0.96 | −0.36 | −0.34 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −6,492.7% | −468.8% | −1,097.6% | −1,130.6% |
| Net margin | n/a | n/a | −6,635.3% | −722.1% | −1,071.6% | −1,115.3% |
| Free cash flow margin | n/a | n/a | −4,356.9% | −497.6% | −979.2% | −960.1% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −30.7 | −117.0 | −88.4 | −73.0 | −81.2 | −93.1 |
| Capital expenditure | −0.1 | −15.3 | −20.6 | −3.9 | −0.4 | −0.7 |
| Free cash flow | −30.8 | −132.3 | −109.0 | −76.9 | −81.6 | −93.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 251.3 | 149.1 | 87.9 | 143.9 | 139.0 | 319.8 |
| Total debt | n/a | 37.2 | 38.0 | 40.5 | 43.9 | 50.1 |
| Net cash (debt) | n/a | 111.9 | 49.9 | 103.4 | 95.1 | 269.7 |
| Shareholders’ equity | 251.3 | 95.4 | 0.9 | 74.9 | 71.5 | 246.9 |
| Debt to equity | n/a | 0.39 | 40.01 | 0.54 | 0.61 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | 2.5 | 15.5 | 8.3 | 9.8 | |
| Growth | +517.5% | −46.1% | +17.3% | |||
| 31.9 | 131.9 | 91.2 | 56.8 | 66.0 | 86.4 | |
| 11.1 | 41.3 | 37.4 | 30.0 | 29.0 | 33.9 | |
| −43.0 | −173.3 | −162.4 | −72.4 | −91.5 | −110.5 | |
| Growth | ||||||
| 0.0 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −60.0 | −174.5 | −166.0 | −111.6 | −89.3 | −109.0 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.64 | −3.78 | −0.96 | −0.36 | −0.34 | |
| n/a | −4.64 | −3.78 | −0.96 | −0.36 | −0.34 | |
| Growth | ||||||
| n/a | 37.7 | 44.0 | 116.1 | 250.1 | 319.7 | |
| n/a | 37.7 | 44.0 | 116.1 | 250.1 | 319.7 | |
| Growth | +16.7% | +164.2% | +115.4% | +27.8% | ||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.