Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947.94 | 977.45 | 1,031.47 | 1,069.99 | 1,339.25 | 1,587.42 | 2,263.89 | 2,161.74 | 2,894.31 |
| Growth | +3.1% | +5.5% | +3.7% | +25.2% | +18.5% | +42.6% | −4.5% | +33.9% | |
| Operating income | 377.96 | 385.56 | 383.62 | 372.70 | 566.78 | 649.98 | 1,121.28 | 921.47 | 1,322.05 |
| Net income | 331.71 | 345.00 | 363.05 | 353.95 | 510.74 | 592.36 | 992.92 | 851.74 | 1,158.38 |
| Growth | +4.0% | +5.2% | −2.5% | +44.3% | +16.0% | +67.6% | −14.2% | +36.0% | |
| EPS, diluted | 12.79 | 13.30 | 14.00 | 13.65 | 19.70 | 22.84 | 38.29 | 32.85 | 44.67 |
| Growth | +4.0% | +5.3% | −2.5% | +44.3% | +15.9% | +67.6% | −14.2% | +36.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.1% | 50.6% | 48.3% | 46.0% | 53.1% | 51.6% | 59.6% | 54.4% | 56.1% |
| Operating margin | 39.9% | 39.4% | 37.2% | 34.8% | 42.3% | 40.9% | 49.5% | 42.6% | 45.7% |
| Net margin | 35.0% | 35.3% | 35.2% | 33.1% | 38.1% | 37.3% | 43.9% | 39.4% | 40.0% |
| Free cash flow margin | 22.3% | 26.1% | 25.0% | 14.5% | 23.6% | 17.2% | 23.3% | 13.5% | 30.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 539.83 | 585.32 | 573.95 | 615.14 | 822.67 | 1,112.16 | 1,610.60 | 1,241.97 | 1,826.18 |
| Capital expenditure | −328.05 | −330.59 | −315.58 | −460.42 | −507.24 | −839.20 | −1,082.67 | −949.82 | −956.01 |
| Free cash flow | 211.79 | 254.73 | 258.37 | 154.72 | 315.43 | 272.97 | 527.93 | 292.15 | 870.17 |
| Growth | +20.3% | +1.4% | −40.1% | +103.9% | −13.5% | +93.4% | −44.7% | +197.9% | |
| Dividends paid | −155.58 | −181.51 | −207.44 | −259.30 | −259.30 | −265.79 | −285.23 | −291.72 | −363.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 541.25 | 553.39 | 577.81 | 455.40 | 660.17 | 1,064.99 | 1,342.81 | 1,465.43 | 2,127.63 |
| Total debt | 38.11 | 58.40 | 34.90 | 31.80 | 4.57 | 7.88 | 24.07 | 13.68 | 91.68 |
| Net cash (debt) | 503.14 | 494.99 | 542.91 | 423.60 | 655.60 | 1,057.11 | 1,318.74 | 1,451.75 | 2,035.94 |
| Shareholders’ equity | 1,359.05 | 1,493.75 | 1,660.43 | 1,613.71 | 1,834.81 | 2,149.26 | 2,903.02 | 3,429.52 | 4,244.27 |
| Debt to equity | 0.03 | 0.04 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 |
In billions of TWD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 50.1% | 50.6% | 48.3% | 46.0% | 53.1% | 51.6% | 59.6% | 54.4% | 56.1% | |
| 39.9% | 39.4% | 37.2% | 34.8% | 42.3% | 40.9% | 49.5% | 42.6% | 45.7% | |
| 40.7% | 40.5% | 38.5% | 36.4% | 43.7% | 41.8% | 50.5% | 45.3% | 48.6% | |
| 35.0% | 35.3% | 35.2% | 33.1% | 38.1% | 37.3% | 43.9% | 39.4% | 40.0% | |
| 22.3% | 26.1% | 25.0% | 14.5% | 23.6% | 17.2% | 23.3% | 13.5% | 30.1% | |
| Spending | |||||||||
| 7.5% | 8.3% | 8.3% | 8.5% | 8.2% | 7.9% | 7.2% | 8.4% | 7.1% | |
| 2.1% | 2.2% | 2.0% | 2.0% | 2.1% | 2.3% | 2.4% | 2.8% | 2.9% | |
| 34.6% | 33.8% | 30.6% | 43.0% | 37.9% | 52.9% | 47.8% | 43.9% | 33.0% | |
| 14.0% | 12.9% | 8.7% | 9.2% | 12.6% | 10.6% | 13.2% | 13.1% | 17.7% | |
| Returns | |||||||||
| 24.4% | 23.1% | 21.9% | 21.9% | 27.8% | 27.6% | 34.2% | 24.8% | 27.3% | |
| 17.6% | 17.3% | 17.4% | 15.6% | 18.5% | 15.9% | 20.0% | 15.4% | 17.3% | |
| Balance and payout | |||||||||
| 0.03 | 0.04 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | |
| 27.9% | 25.0% | 20.5% | 28.7% | 33.5% | 42.2% | 41.2% | 37.6% | 36.1% | |
| 46.9% | 52.6% | 57.1% | 73.3% | 50.8% | 44.9% | 28.7% | 34.3% | 31.3% | |
| 73.5% | 71.3% | 80.3% | 167.6% | 82.2% | 97.4% | 54.0% | 99.9% | 41.7% | |
Shown in TWD as filed; the screener converts to dollars.