Closing prices at the end of each trading day, from 12 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 467.7 | 614.3 | 771.9 | 961.0 |
| Growth | +31.3% | +25.6% | +24.5% | |
| Operating income | −221.9 | −182.9 | −230.0 | −169.2 |
| Net income | −269.5 | −195.1 | −239.1 | −159.9 |
| Growth | ||||
| EPS, diluted | −9.31 | −7.24 | −8.53 | −1.73 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 56.9% | 61.3% | 64.9% | 70.1% |
| Operating margin | −47.4% | −29.8% | −29.8% | −17.6% |
| Net margin | −57.6% | −31.8% | −31.0% | −16.6% |
| Free cash flow margin | −41.6% | −11.1% | 4.3% | 11.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −120.7 | −39.7 | 37.1 | 110.1 |
| Capital expenditure | −74.0 | −28.4 | −3.8 | −4.7 |
| Free cash flow | −194.7 | −68.1 | 33.3 | 105.4 |
| Growth | +217.0% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 202.5 | 146.7 | 441.8 | 428.8 |
| Total debt | n/a | 176.4 | 105.1 | 0.0 |
| Net cash (debt) | n/a | −29.7 | 336.7 | 428.8 |
| Shareholders’ equity | −335.2 | −477.9 | 1,454.6 | 1,525.2 |
| Debt to equity | n/a | n/a | 0.07 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|
| Margins | ||||
| 56.9% | 61.3% | 64.9% | 70.1% | |
| −47.4% | −29.8% | −29.8% | −17.6% | |
| −60.4% | −31.1% | −30.7% | −16.3% | |
| −57.6% | −31.8% | −31.0% | −16.6% | |
| −41.6% | −11.1% | 4.3% | 11.0% | |
| Spending | ||||
| 34.0% | 33.1% | 34.1% | 31.5% | |
| 28.3% | 22.1% | 27.8% | 26.0% | |
| 15.8% | 4.6% | 0.5% | 0.5% | |
| Returns | ||||
| n/a | n/a | −16.4% | −10.5% | |
| n/a | −12.9% | −13.5% | −9.2% | |
| Balance and payout | ||||
| n/a | n/a | 0.07 | 0.00 | |
| n/a | 24.1% | 17.8% | 12.6% | |