Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,753.4 | 2,964.1 | 3,107.3 | 2,994.9 | 3,213.5 | 3,504.0 | 4,522.6 | 5,198.7 | 5,442.6 |
| Growth | +7.7% | +4.8% | −3.6% | +7.3% | +9.0% | +29.1% | +15.0% | +4.7% | |
| Operating income | 183.3 | 190.1 | 188.8 | 241.1 | 278.7 | 340.4 | 358.1 | 500.7 | 408.4 |
| Net income | 117.9 | 137.0 | 158.8 | 173.9 | 232.8 | 263.2 | 273.5 | 333.4 | 247.9 |
| Growth | +16.1% | +15.9% | +9.5% | +33.9% | +13.0% | +3.9% | +21.9% | −25.6% | |
| EPS, diluted | 2.04 | 2.42 | 2.84 | 3.16 | 4.26 | 0.97 | 1.02 | 1.23 | 0.93 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 13.0% | 13.1% | 14.9% | 15.5% | 16.4% | 16.0% | 16.7% | 17.7% |
| Operating margin | 6.7% | 6.4% | 6.1% | 8.1% | 8.7% | 9.7% | 7.9% | 9.6% | 7.5% |
| Net margin | 4.3% | 4.6% | 5.1% | 5.8% | 7.2% | 7.5% | 6.0% | 6.4% | 4.6% |
| Free cash flow margin | 4.8% | 5.9% | 6.2% | 8.4% | 9.2% | 9.3% | 7.6% | 6.6% | 8.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 141.5 | 185.7 | 208.5 | 262.5 | 304.4 | 336.2 | 368.5 | 358.7 | 457.7 |
| Capital expenditure | −9.7 | −9.7 | −16.2 | −12.2 | −8.6 | −10.6 | −26.9 | −18.1 | −18.6 |
| Free cash flow | 131.7 | 176.0 | 192.3 | 250.2 | 295.8 | 325.6 | 341.6 | 340.6 | 439.1 |
| Growth | +33.6% | +9.3% | +30.1% | +18.2% | +10.1% | +4.9% | −0.3% | +28.9% | |
| Buybacks | −100.0 | −75.0 | −100.0 | −117.2 | −60.0 | −200.0 | 0.0 | 0.0 | −250.0 |
| Dividends paid | −21.7 | −24.5 | −29.7 | −34.7 | −40.0 | −46.1 | −52.1 | −58.8 | −65.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 190.0 | 146.2 | 120.7 | 157.5 | 166.6 | 185.1 | 168.8 | 232.7 | 167.5 |
| Total debt | n/a | n/a | 263.9 | 291.7 | 212.5 | 258.8 | 879.5 | 812.6 | 763.4 |
| Net cash (debt) | n/a | n/a | −143.2 | −134.1 | −45.9 | −73.7 | −710.7 | −579.9 | −595.9 |
| Shareholders’ equity | 928.5 | 967.0 | 989.3 | 1,037.3 | 1,234.2 | 1,183.1 | 1,403.4 | 1,830.3 | 1,779.8 |
| Debt to equity | n/a | n/a | 0.27 | 0.28 | 0.17 | 0.22 | 0.63 | 0.44 | 0.43 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Oct 2017 | FY2018 30 Sep 2018 | FY2019 29 Sep 2019 | FY2020 27 Sep 2020 | FY2021 3 Oct 2021 | FY2022† 2 Oct 2022 | FY2023 1 Oct 2023 | FY2024 29 Sep 2024 | FY2025 28 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 2,753.4 | 2,964.1 | 3,107.3 | 2,994.9 | 3,213.5 | 3,504.0 | 4,522.6 | 5,198.7 | 5,442.6 | |
| Growth | +7.7% | +4.8% | −3.6% | +7.3% | +9.0% | +29.1% | +15.0% | +4.7% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 771.5 | 876.8 | 825.2 | |
| 353.6 | 384.5 | 408.2 | 446.5 | 498.4 | 575.6 | 725.0 | 866.4 | 961.3 | |
| Growth | +8.7% | +6.2% | +9.4% | +11.6% | +15.5% | +26.0% | +19.5% | +11.0% | |
| 183.3 | 190.1 | 188.8 | 241.1 | 278.7 | 340.4 | 358.1 | 500.7 | 408.4 | |
| Growth | +3.7% | −0.7% | +27.7% | +15.6% | +22.2% | +5.2% | +39.8% | −18.4% | |
| 171.8 | 174.6 | 175.1 | 228.0 | 266.9 | 348.8 | 401.0 | 463.5 | 377.6 | |
| 53.8 | 37.6 | 16.4 | 54.1 | 34.0 | 85.6 | 127.5 | 130.0 | 129.7 | |
| 117.9 | 137.0 | 158.8 | 173.9 | 232.8 | 263.2 | 273.5 | 333.4 | 247.9 | |
| Growth | +16.1% | +15.9% | +9.5% | +33.9% | +13.0% | +3.9% | +21.9% | −25.6% | |
| Per share | |||||||||
| 2.07 | 2.46 | 2.89 | 3.21 | 4.31 | 0.98 | 1.03 | 1.25 | 0.94 | |
| 2.04 | 2.42 | 2.84 | 3.16 | 4.26 | 0.97 | 1.02 | 1.23 | 0.93 | |
| Growth | +18.6% | +17.4% | +11.3% | +34.8% | −77.2% | +5.2% | +20.6% | −24.4% | |
| 56.9 | 55.7 | 55.0 | 54.2 | 54.1 | 268.1 | 266.0 | 267.4 | 264.7 | |
| 57.9 | 56.6 | 55.9 | 55.0 | 54.7 | 270.8 | 268.2 | 270.0 | 267.1 | |
| Growth | −2.3% | −1.2% | −1.6% | −0.6% | +395.3% | −1.0% | +0.7% | −1.1% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.