Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.9 | 13.5 | 19.9 | 135.1 | 23.0 | 41.9 | 21.0 | 7.1 | n/a |
| Growth | +959.3% | +1,378.5% | +47.6% | +579.3% | −83.0% | +81.8% | −49.9% | −66.0% | ||
| Operating income | −58.4 | −59.5 | −77.4 | −111.7 | 5.4 | −89.1 | −87.5 | −121.5 | −28.1 | −26.7 |
| Net income | −57.3 | −58.1 | −74.0 | −106.4 | 8.4 | −88.4 | −85.5 | −118.5 | −29.4 | −18.2 |
| Growth | −1,151.6% | |||||||||
| EPS, diluted | n/a | n/a | −2.06 | −2.49 | 0.18 | −1.74 | −19.12 | −26.26 | −11.42 | −3.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −67,907.0% | −6,529.6% | −574.5% | −561.6% | 4.0% | −386.8% | −209.1% | −579.4% | −393.8% | n/a |
| Net margin | −66,604.7% | −6,380.4% | −549.5% | −534.9% | 6.2% | −384.1% | −204.2% | −565.2% | −411.9% | n/a |
| Free cash flow margin | −55,927.9% | −6,024.7% | −166.1% | −549.3% | −4.3% | −261.1% | −188.2% | −450.5% | −271.1% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −47.4 | −54.8 | −22.3 | −109.2 | −5.5 | −60.1 | −78.7 | −92.1 | −18.3 | −23.5 |
| Capital expenditure | −0.7 | −0.1 | −0.1 | −0.0 | −0.3 | −0.0 | −0.0 | −2.4 | −1.0 | n/a |
| Free cash flow | −48.1 | −54.9 | −22.4 | −109.2 | −5.8 | −60.1 | −78.8 | −94.5 | −19.4 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.1 | 9.4 | 15.1 | 18.3 | 31.7 | 13.5 | 63.7 | 51.8 | 31.6 | 20.7 |
| Shareholders’ equity | 50.7 | 86.8 | 133.6 | 186.7 | 249.0 | 227.5 | 158.8 | −62.1 | −91.1 | 20.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.1 | 0.9 | 13.5 | 19.9 | 135.1 | 23.0 | 41.9 | 21.0 | 7.1 | n/a | |
| Growth | +959.3% | +1,378.5% | +47.6% | +579.3% | −83.0% | +81.8% | −49.9% | −66.0% | ||
| n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | |
| 49.3 | 48.5 | 75.5 | 113.8 | 107.9 | 82.7 | 91.9 | 108.5 | 23.7 | 18.0 | |
| 9.2 | 11.9 | 15.3 | 17.7 | 21.8 | 29.4 | 30.3 | 27.8 | 4.5 | 8.7 | |
| −58.4 | −59.5 | −77.4 | −111.7 | 5.4 | −89.1 | −87.5 | −121.5 | −28.1 | −26.7 | |
| Growth | −1,754.3% | |||||||||
| −57.7 | −58.3 | −74.4 | −107.2 | 7.7 | −88.4 | −85.5 | −118.5 | −71.3 | n/a | |
| −0.5 | −0.2 | −0.4 | −0.8 | −0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −57.3 | −58.1 | −74.0 | −106.4 | 8.4 | −88.4 | −85.5 | −118.5 | −29.4 | −18.2 | |
| Growth | −1,151.6% | |||||||||
| Per share | ||||||||||
| n/a | n/a | −2.06 | −2.49 | 0.18 | −1.74 | −19.12 | −26.26 | −11.42 | −2.46 | |
| n/a | n/a | −2.06 | −2.49 | 0.18 | −1.74 | −19.12 | −26.26 | −11.42 | −3.26 | |
| Growth | −1,066.7% | |||||||||
| 27.3 | 31.2 | 35.9 | 42.7 | 47.4 | 50.7 | 4.5 | 4.5 | 2.6 | 7.4 | |
| 27.3 | 31.2 | 35.9 | 42.7 | 47.9 | 50.7 | 4.5 | 4.5 | 2.6 | 7.8 | |
| Growth | +14.4% | +15.0% | +18.9% | +12.3% | +5.9% | −91.2% | +0.9% | −43.0% | +202.3% | |
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.