Closing prices at the end of each trading day, from 4 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 563.0 | 775.6 | 892.7 | 1,076.4 | 1,188.8 | 1,338.2 | 1,725.9 | 2,052.4 |
| Growth | +37.8% | +15.1% | +20.6% | +10.4% | +12.6% | +29.0% | +18.9% | |
| Operating income | 89.1 | 189.8 | 263.4 | 358.8 | 412.6 | 505.3 | 678.0 | 835.3 |
| Net income | 83.6 | 83.8 | 166.3 | 226.8 | 309.3 | 364.9 | 501.5 | 812.8 |
| Growth | +0.1% | +98.5% | +36.4% | +36.4% | +18.0% | +37.4% | +62.1% | |
| EPS, diluted | n/a | 0.54 | 0.88 | 1.09 | 1.48 | 1.71 | 2.33 | 3.78 |
| Growth | +63.0% | +23.9% | +35.8% | +15.5% | +36.3% | +62.2% |
| FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.8% | 24.5% | 29.5% | 33.3% | 34.7% | 37.8% | 39.3% | 40.7% |
| Net margin | 14.9% | 10.8% | 18.6% | 21.1% | 26.0% | 27.3% | 29.1% | 39.6% |
| Free cash flow margin | 37.5% | 38.1% | 48.4% | 52.1% | 51.3% | 54.4% | 49.6% | 54.9% |
| FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 224.6 | 311.0 | 443.2 | 578.0 | 632.8 | 746.1 | 897.7 | 1,167.6 |
| Capital expenditure | −13.5 | −15.8 | −11.5 | −16.9 | −23.2 | −18.5 | −41.0 | −40.6 |
| Free cash flow | 211.1 | 295.2 | 431.7 | 561.1 | 609.6 | 727.6 | 856.8 | 1,127.1 |
| Growth | +39.8% | +46.2% | +30.0% | +8.6% | +19.3% | +17.8% | +31.5% | |
| Buybacks | n/a | 0.0 | 0.0 | −75.7 | −99.3 | −35.2 | −59.1 | −104.2 |
| FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 353.8 | 460.7 | 791.3 | 972.0 | 1,257.2 | 1,706.5 | 1,340.3 | 2,084.7 |
| Shareholders’ equity | n/a | 3,378.6 | 4,303.5 | 4,645.6 | 4,953.8 | 5,373.8 | 5,800.2 | 6,507.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 15.8% | 24.5% | 29.5% | 33.3% | 34.7% | 37.8% | 39.3% | 40.7% | |
| 15.9% | 29.1% | 30.7% | 34.4% | 36.8% | 40.9% | 43.7% | 57.2% | |
| 14.9% | 10.8% | 18.6% | 21.1% | 26.0% | 27.3% | 29.1% | 39.6% | |
| 37.5% | 38.1% | 48.4% | 52.1% | 51.3% | 54.4% | 49.6% | 54.9% | |
| Spending | ||||||||
| 2.4% | 2.0% | 1.3% | 1.6% | 2.0% | 1.4% | 2.4% | 2.0% | |
| 6.8% | 23.2% | 20.4% | 26.2% | 17.7% | 23.4% | 24.4% | 21.6% | |
| Returns | ||||||||
| n/a | 2.5% | 3.9% | 4.9% | 6.2% | 6.8% | 8.6% | 12.5% | |
| n/a | 1.6% | 2.9% | 3.8% | 4.9% | 5.2% | 6.9% | 9.9% | |
| Balance and payout | ||||||||
| n/a | 9.9% | 11.6% | 11.4% | 11.4% | 16.0% | 12.0% | 12.2% | |
| n/a | 0.0% | 0.0% | 13.5% | 16.3% | 4.8% | 6.9% | 9.2% | |