Closing prices at the end of each trading day, from 16 Apr 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.0 | 8.5 | 16.9 | 4.7 | 9.1 |
| Growth | +43,300.1% | +99.0% | −72.0% | +92.3% | |
| Net income | −0.0 | 1.9 | 2.4 | −2.0 | 3.2 |
| Growth | +27.1% | −182.8% | |||
| EPS, diluted | −0.00 | 0.07 | 8.13 | −5.31 | 3.87 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 78.0% | 49.4% | 31.8% | 52.8% | 74.6% |
| Net margin | −56.1% | 22.5% | 14.4% | −42.5% | 34.9% |
| Free cash flow margin | 4.0% | −4.2% | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.1 | 0.1 | −0.9 | 0.9 | −6.2 |
| Capital expenditure | −0.1 | −0.5 | n/a | n/a | n/a |
| Free cash flow | 0.0 | −0.4 | n/a | n/a | n/a |
| Growth | −45,669.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.2 | 0.1 | 0.0 | 2.4 |
| Shareholders’ equity | −0.0 | 2.5 | 5.0 | 18.6 | 27.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 78.0% | 49.4% | 31.8% | 52.8% | 74.6% | |
| −86.1% | 26.8% | 18.0% | −42.5% | 34.9% | |
| −56.1% | 22.5% | 14.4% | −42.5% | 34.9% | |
| 4.0% | −4.2% | n/a | n/a | n/a | |
| Spending | |||||
| 107.1% | 5.5% | 10.9% | 33.7% | 13.3% | |
| 319.8% | 5.7% | n/a | n/a | n/a | |
| n/a | 15.9% | 19.9% | n/a | n/a | |
| Returns | |||||
| n/a | 76.3% | 49.2% | −10.8% | 11.5% | |
| n/a | 55.9% | 33.2% | −10.2% | 10.8% | |
| Balance and payout | |||||
| n/a | 26.8% | 32.6% | 5.9% | 5.7% | |