Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.35 | 0.35 | −0.04 | 0.32 | −1.63 | 0.19 | 0.22 | −0.11 | 0.30 | −0.45 |
| Growth | −1.3% | −112.7% | −603.2% | +17.6% | −148.3% | −252.4% | ||||
| EPS, diluted | 2.03 | 1.81 | −0.53 | 0.93 | −24.94 | 1.72 | 2.13 | −1.60 | 2.37 | −4.88 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.24 | 0.61 | 0.70 | 1.06 | 0.63 | 0.42 | 0.62 | 0.34 | 0.20 | 0.09 |
| Buybacks | −0.06 | 0.00 | 0.00 | −0.00 | −0.00 | 0.00 | 0.00 | −0.01 | 0.00 | 0.00 |
| Dividends paid | −0.33 | −0.42 | −0.27 | −0.46 | −0.20 | −0.19 | −0.24 | −0.20 | −0.19 | −0.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.35 | 0.42 | 0.41 | 0.56 | 1.38 | 1.15 | 0.68 | 0.73 | 0.50 | 0.84 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.56 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −7.71 |
| Shareholders’ equity | 3.40 | 3.57 | 4.25 | 4.97 | 3.09 | 2.74 | 2.18 | 2.20 | 2.12 | 1.79 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.79 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 3.7% | −3.5% | n/a | −4.4% | n/a | 2.2% | 32.1% | n/a | 13.5% | n/a | |
| Returns | ||||||||||
| 10.4% | 9.8% | −1.0% | 6.5% | −52.8% | 6.8% | 10.1% | −4.8% | 14.0% | −25.4% | |
| 1.8% | 1.4% | −0.1% | 0.9% | −8.4% | 1.5% | 1.6% | −0.8% | 2.4% | −4.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.79 | |
| 83.1% | 85.6% | 85.9% | 86.2% | 84.2% | 77.3% | 83.8% | 83.2% | 82.6% | 83.5% | |
| 93.9% | 121.3% | n/a | 143.0% | n/a | 103.3% | 106.9% | n/a | 62.9% | n/a | |