Closing prices at the end of each trading day, from 31 Oct 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.8 | 25.4 | 54.4 | 90.1 | 132.3 | 203.6 | 245.1 | 313.0 | 376.6 |
| Growth | +136.2% | +113.9% | +65.7% | +46.9% | +53.8% | +20.4% | +27.7% | +20.3% | |
| Operating income | −58.5 | −70.6 | −108.9 | −140.1 | −152.7 | −234.8 | −217.2 | −220.8 | −136.3 |
| Net income | −59.3 | −71.2 | −107.7 | −139.9 | −152.1 | −217.9 | −204.6 | −208.7 | −77.7 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | −3.57 | −3.15 | −4.04 | −3.60 | −3.60 | −1.30 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −543.2% | −277.5% | −200.1% | −155.5% | −115.4% | −115.3% | −88.6% | −70.6% | −36.2% |
| Net margin | −550.8% | −280.2% | −198.0% | −155.3% | −114.9% | −107.0% | −83.5% | −66.7% | −20.6% |
| Free cash flow margin | −537.7% | −274.7% | −188.8% | −168.8% | −105.3% | −111.1% | −69.5% | −22.1% | −20.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −51.3 | −66.2 | −87.9 | −142.3 | −112.2 | −124.4 | −142.5 | −64.1 | −47.6 |
| Capital expenditure | −6.6 | −3.7 | −14.8 | −9.9 | −27.1 | −101.9 | −27.8 | −5.1 | −28.0 |
| Free cash flow | −57.9 | −69.9 | −102.7 | −152.1 | −139.3 | −226.2 | −170.3 | −69.2 | −75.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 31.2 | 80.8 | 46.7 | 93.7 | 465.8 | 378.7 | 286.5 | 226.3 | 183.0 |
| Total debt | n/a | 9.7 | 7.7 | 4.7 | 1.6 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 71.0 | 39.0 | 88.9 | 464.3 | 378.7 | n/a | n/a | n/a |
| Shareholders’ equity | −133.4 | −201.4 | 152.1 | 336.3 | 580.8 | 789.4 | 623.4 | 472.7 | 473.0 |
| Debt to equity | n/a | n/a | 0.05 | 0.01 | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 31.2 | 80.8 | 46.7 | 93.7 | 465.8 | 378.7 | 286.5 | 226.3 | 183.0 | |
| n/a | 5.4 | 12.1 | 26.4 | 28.5 | 40.3 | 44.1 | 34.9 | 57.0 | |
| n/a | 6.0 | 7.3 | 12.3 | 31.8 | 39.3 | 32.1 | 24.1 | 28.3 | |
| n/a | 12.3 | 20.8 | 25.5 | 44.1 | 139.4 | 131.8 | 102.5 | 102.3 | |
| n/a | 1.1 | 1.1 | 1.1 | 22.4 | 85.8 | 85.8 | 85.8 | 82.2 | |
| n/a | 115.8 | 187.0 | 398.9 | 702.1 | 961.4 | 776.4 | 614.3 | 641.9 | |
| Growth | +61.5% | +113.3% | +76.0% | +36.9% | −19.2% | −20.9% | +4.5% | ||
| Liabilities | |||||||||
| n/a | 2.5 | 3.3 | 3.3 | 1.6 | 0.0 | n/a | n/a | n/a | |
| n/a | 7.2 | 4.4 | 1.4 | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | 9.7 | 7.7 | 4.7 | 1.6 | 0.0 | n/a | n/a | n/a |
| n/a | 26.7 | 34.9 | 62.6 | 121.3 | 172.0 | 153.0 | 141.6 | 168.9 | |
| Equity | |||||||||
| n/a | −210.9 | −318.5 | −458.5 | −610.6 | −828.4 | −1,033.0 | −1,241.9 | −1,319.6 | |
| −133.4 | −201.4 | 152.1 | 336.3 | 580.8 | 789.4 | 623.4 | 472.7 | 473.0 | |
| Growth | +121.1% | +72.7% | +35.9% | −21.0% | −24.2% | +0.1% | |||
| Per share and net cash | |||||||||
| calc | n/a | 71.0 | 39.0 | 88.9 | 464.3 | 378.7 | n/a | n/a | n/a |
| n/a | 3.2 | 32.9 | 45.1 | 49.5 | 56.5 | 57.6 | 58.9 | 60.6 | |
| calc | n/a | −62.83 | 4.63 | 7.46 | 11.73 | 13.97 | 10.83 | 8.03 | 7.80 |
Lines marked calc are worked out here from filed figures; point at one for how.