Closing prices at the end of each trading day, from 27 Jan 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 219.4 | 449.6 | 357.5 | 285.4 | 363.1 |
| Growth | +105.0% | −20.5% | −20.2% | +27.3% | |
| Operating income | 44.2 | −25.7 | −123.8 | −6.9 | −30.6 |
| Net income | 52.5 | −7.7 | −104.0 | 23.5 | −21.6 |
| Growth | −114.6% | −192.0% | |||
| EPS, diluted | 2.10 | −0.31 | −3.44 | 0.65 | −0.43 |
| Growth | −114.8% | −166.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating margin | 20.1% | −5.7% | −34.6% | −2.4% | −8.4% |
| Net margin | 23.9% | −1.7% | −29.1% | 8.2% | −6.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | 73.7 | 136.4 | 77.2 | 109.3 | 118.2 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 7.5 | 9.2 | 4.5 | 7.3 | 9.4 |
| Total debt | n/a | 120.1 | 28.1 | 157.1 | 291.1 |
| Net cash (debt) | n/a | −110.9 | −23.6 | −149.8 | −281.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Operations | |||||
| 73.7 | 136.4 | 77.2 | 109.3 | 118.2 | |
| Growth | +85.0% | −43.4% | +41.7% | +8.1% | |
| 39.9 | 41.4 | 44.3 | 52.4 | 96.6 | |
| Investment | |||||
| −227.8 | −86.7 | −46.2 | −288.3 | −335.3 | |
| Financing | |||||
| 139.7 | −48.1 | −35.6 | 181.8 | 219.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.