Closing prices at the end of each trading day, from 3 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 81.32 | 145.23 | 54.01 | 103.54 |
| Growth | +78.6% | −62.8% | +91.7% | |||
| Operating income | −0.00 | −0.00 | −0.00 | −0.01 | −0.05 | −0.00 |
| Net income | −0.00 | −0.00 | −0.01 | −0.00 | −0.06 | −0.00 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −2.71 | −0.14 | −1.04 | −0.03 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 0.0% | 0.0% | −0.0% | 0.0% |
| Operating margin | n/a | n/a | −0.0% | −0.0% | −0.1% | −0.0% |
| Net margin | n/a | n/a | −0.0% | −0.0% | −0.1% | −0.0% |
| Free cash flow margin | n/a | n/a | −0.0% | −0.0% | −0.0% | 0.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.00 | −0.00 | −0.02 | −0.04 | −0.01 | 0.01 |
| Capital expenditure | n/a | n/a | −0.00 | −0.00 | −0.00 | −0.00 |
| Free cash flow | n/a | n/a | −0.02 | −0.04 | −0.01 | 0.01 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | 0.01 |
| Total debt | n/a | n/a | 0.02 | 0.03 | 0.04 | 0.00 |
| Net cash (debt) | n/a | n/a | 0.02 | −0.03 | −0.03 | 0.01 |
| Shareholders’ equity | 0.00 | −0.05 | −0.06 | 0.06 | 0.01 | 0.03 |
| Debt to equity | n/a | n/a | n/a | 0.50 | 4.83 | 0.00 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | 0.0% | 0.0% | −0.0% | 0.0% | |
| n/a | n/a | −0.0% | −0.0% | −0.1% | −0.0% | |
| n/a | n/a | −0.0% | −0.0% | −0.1% | −0.0% | |
| n/a | n/a | −0.0% | −0.0% | −0.1% | −0.0% | |
| n/a | n/a | −0.0% | −0.0% | −0.0% | 0.0% | |
| Spending | ||||||
| n/a | n/a | 0.0% | 0.0% | 0.0% | 0.0% | |
| n/a | n/a | 0.0% | 0.0% | 0.0% | 0.0% | |
| n/a | n/a | 0.0% | 0.0% | 0.0% | 0.0% | |
| Returns | ||||||
| −9.0% | n/a | n/a | −1.6% | −748.3% | −6.8% | |
| −8.4% | −0.3% | −8.0% | −0.8% | −86.1% | −2.4% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | 0.50 | 4.83 | 0.00 | |
| 6.2% | 0.2% | 64.3% | 50.8% | 88.5% | 64.6% | |