Closing prices at the end of each trading day, from 15 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −9.3 | −26.3 | −58.9 | −79.9 | −104.2 | −132.8 |
| Net income | −9.3 | −26.3 | −55.3 | −69.1 | −86.5 | −119.9 |
| Growth | ||||||
| EPS, diluted | n/a | −1.91 | −1.32 | −1.62 | −1.51 | −2.01 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −7.8 | −23.7 | −50.3 | −50.1 | −69.8 | −95.1 |
| Capital expenditure | −0.3 | −0.7 | −0.6 | −0.8 | −0.7 | −0.1 |
| Free cash flow | −8.1 | −24.4 | −50.8 | −50.9 | −70.4 | −95.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 15.2 | 302.2 | 251.2 | 58.0 | 92.0 | 77.4 |
| Shareholders’ equity | −13.6 | 301.7 | 257.8 | 204.3 | 343.2 | 259.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 7.2 | 20.6 | 43.0 | 62.5 | 80.1 | 102.9 | |
| 2.1 | 5.7 | 15.9 | 17.4 | 24.1 | 29.8 | |
| −9.3 | −26.3 | −58.9 | −79.9 | −104.2 | −132.8 | |
| Growth | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −9.3 | −26.3 | −55.3 | −69.1 | −86.5 | −119.9 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.91 | −1.32 | −1.62 | −1.51 | −2.01 | |
| n/a | −1.91 | −1.32 | −1.62 | −1.51 | −2.01 | |
| Growth | ||||||
| n/a | 13.8 | 41.9 | 42.7 | 57.2 | 59.6 | |
| n/a | 13.8 | 41.9 | 42.7 | 57.2 | 59.6 | |
| Growth | +203.9% | +2.0% | +34.0% | +4.2% | ||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.