Stocks · Materials · Primary Smelting & Refining of Nonferrous Metals

UNITED STATES ANTIMONY CORP

UAMY Clue Score67
United States Fiscal year ends December CIK 0000101538
$3.68 -1.08% Close, 9 Oct 2026
Price $3.68 +331.87% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue11.9Operating income−0.8Net income−1.3Fiscal year 2017Revenue10.2 −14.0%Operating income−1.0Net income−1.1Fiscal year 2018Revenue9.0 −11.7%Operating income0.5Net income0.9Fiscal year 2019Revenue8.3 −8.5%Operating income−3.8Net income−3.7 −520.6%Fiscal year 2020Revenue5.2 −36.7%Operating income−3.3Net income−3.3Fiscal year 2021Revenue7.7 +48.0%Operating income−0.7Net income−0.1Fiscal year 2022Revenue11.0 +42.6%Operating income0.3Net income0.4Fiscal year 2023Revenue8.7 −21.3%Operating income−7.1Net income−6.3 −1,581.0%EPS, diluted−0.06Fiscal year 2024Revenue14.9 +71.8%Operating income−2.4Net income−1.7EPS, diluted−0.02Fiscal year 2025Revenue39.3 +162.8%Operating income−8.5Net income−4.3EPS, diluted−0.04
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 11.9 10.2 9.0 8.3 5.2 7.7 11.0 8.7 14.9 39.3
Growth −14.0% −11.7% −8.5% −36.7% +48.0% +42.6% −21.3% +71.8% +162.8%
Operating income −0.8 −1.0 0.5 −3.8 −3.3 −0.7 0.3 −7.1 −2.4 −8.5
Net income −1.3 −1.1 0.9 −3.7 −3.3 −0.1 0.4 −6.3 −1.7 −4.3
Growth −520.6% −1,581.0%
EPS, diluted n/a n/a n/a n/a n/a n/a n/a −0.06 −0.02 −0.04

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin4.5%Operating margin−6.9%Net margin−11.0%Free cash flow margin−1.4%Fiscal year 2017Gross margin2.7%Operating margin−9.4%Net margin−11.1%Free cash flow margin3.4%Fiscal year 2018Gross margin0.0%Operating margin6.1%Net margin9.7%Free cash flow margin−17.2%Fiscal year 2019Gross margin−9.9%Operating margin−45.4%Net margin−44.4%Free cash flow margin−9.7%Fiscal year 2020Gross margin3.9%Operating margin−63.1%Net margin−62.8%Free cash flow margin−29.6%Fiscal year 2021Gross margin10.8%Operating margin−8.5%Net margin−0.8%Free cash flow margin−39.7%Fiscal year 2022Gross margin18.1%Operating margin3.2%Net margin3.9%Free cash flow margin−17.9%Fiscal year 2023Gross margin−38.5%Operating margin−81.3%Net margin−73.0%Free cash flow margin−72.2%Fiscal year 2024Gross margin23.2%Operating margin−16.0%Net margin−11.6%Free cash flow margin12.0%Fiscal year 2025Gross margin25.2%Operating margin−21.5%Net margin−11.1%Free cash flow margin−95.5%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 4.5% 2.7% 0.0% −9.9% 3.9% 10.8% 18.1% −38.5% 23.2% 25.2%
Operating margin −6.9% −9.4% 6.1% −45.4% −63.1% −8.5% 3.2% −81.3% −16.0% −21.5%
Net margin −11.0% −11.1% 9.7% −44.4% −62.8% −0.8% 3.9% −73.0% −11.6% −11.1%
Free cash flow margin −1.4% 3.4% −17.2% −9.7% −29.6% −39.7% −17.9% −72.2% 12.0% −95.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.4Capital expenditure−0.6Free cash flow−0.2Fiscal year 2017Operating cash flow0.7Capital expenditure−0.4Free cash flow0.4Fiscal year 2018Operating cash flow−0.7Capital expenditure−0.9Free cash flow−1.6 −542.9%Fiscal year 2019Operating cash flow−0.0Capital expenditure−0.8Free cash flow−0.8Fiscal year 2020Operating cash flow−1.3Capital expenditure−0.2Free cash flow−1.5Fiscal year 2021Operating cash flow−2.4Capital expenditure−0.6Free cash flow−3.1Buybacks0.0Fiscal year 2022Operating cash flow−0.2Capital expenditure−1.7Free cash flow−2.0Buybacks−0.2Dividends paid0.0Fiscal year 2023Operating cash flow−4.8Capital expenditure−1.5Free cash flow−6.3Buybacks0.0Dividends paid−0.8Fiscal year 2024Operating cash flow2.2Capital expenditure−0.4Free cash flow1.8Dividends paid0.0Fiscal year 2025Operating cash flow−9.7Capital expenditure−27.8Free cash flow−37.5 −2,195.3%Buybacks−0.4
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.4 0.7 −0.7 −0.0 −1.3 −2.4 −0.2 −4.8 2.2 −9.7
Capital expenditure −0.6 −0.4 −0.9 −0.8 −0.2 −0.6 −1.7 −1.5 −0.4 −27.8
Free cash flow −0.2 0.4 −1.6 −0.8 −1.5 −3.1 −2.0 −6.3 1.8 −37.5
Growth −542.9% −2,195.3%
Buybacks n/a n/a n/a n/a n/a 0.0 −0.2 0.0 n/a −0.4
Dividends paid n/a n/a n/a n/a n/a n/a 0.0 −0.8 0.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.0Total debt1.9Net cash (debt)−1.9Shareholders’ equity11.3Debt to equity0.16Fiscal year 2017Cash0.0Total debt1.8Net cash (debt)−1.8Shareholders’ equity10.4Debt to equity0.17Fiscal year 2018Cash0.1Total debt1.7Net cash (debt)−1.7Shareholders’ equity11.4Debt to equity0.15Fiscal year 2019Cash0.1Total debt0.1Net cash (debt)−0.0Shareholders’ equity8.5Debt to equity0.02Fiscal year 2020Cash0.7Total debt0.1Net cash (debt)0.6Shareholders’ equity7.2Debt to equity0.01Fiscal year 2021Cash21.4Total debt0.2Net cash (debt)21.1Shareholders’ equity32.4Debt to equity0.01Fiscal year 2022Cash19.1Total debt0.3Net cash (debt)18.7Shareholders’ equity31.9Debt to equity0.01Fiscal year 2023Cash11.9Total debt0.0Net cash (debt)11.9Shareholders’ equity25.5Debt to equity0.00Fiscal year 2024Cash18.2Total debt0.3Net cash (debt)17.8Shareholders’ equity28.6Debt to equity0.01Fiscal year 2025Cash30.5Total debt0.2Net cash (debt)30.3Shareholders’ equity141.0Debt to equity0.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.0 0.0 0.1 0.1 0.7 21.4 19.1 11.9 18.2 30.5
Total debt 1.9 1.8 1.7 0.1 0.1 0.2 0.3 0.0 0.3 0.2
Net cash (debt) −1.9 −1.8 −1.7 −0.0 0.6 21.1 18.7 11.9 17.8 30.3
Shareholders’ equity 11.3 10.4 11.4 8.5 7.2 32.4 31.9 25.5 28.6 141.0
Debt to equity 0.16 0.17 0.15 0.02 0.01 0.01 0.01 0.00 0.01 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.0 0.0 0.1 0.1 0.7 21.4 19.1 11.9 18.2 30.5
0.6 0.4 0.4 0.3 0.2 0.9 0.8 0.6 1.1 4.2
0.9 0.9 0.8 0.6 0.7 1.1 1.4 1.4 1.2 12.5
15.7 15.1 15.2 12.2 11.2 11.1 12.1 13.5 12.9 42.4
17.8 17.1 17.6 13.7 13.3 35.0 34.7 28.1 34.6 153.9
Growth −3.6% +2.5% −22.0% −2.9% +163.2% −0.9% −19.0% +23.3% +344.3%
Liabilities
0.4 0.5 0.7 0.1 0.1 0.0 0.1 0.0 0.1 0.1
1.5 1.2 1.0 0.1 0.0 0.2 0.2 0.0 0.2 0.1
calc 1.9 1.8 1.7 0.1 0.1 0.2 0.3 0.0 0.3 0.2
6.4 6.8 6.1 5.2 6.1 2.6 2.8 2.6 6.0 13.0
Equity
−25.4 −26.6 −25.7 −29.4 −32.7 −32.7 −33.1 −39.4 −41.1 −45.5
11.3 10.4 11.4 8.5 7.2 32.4 31.9 25.5 28.6 141.0
Growth −8.5% +10.1% −25.9% −15.1% +350.4% −1.5% −19.9% +12.1% +392.8%
Per share and net cash
calc −1.9 −1.8 −1.7 −0.0 0.6 21.1 18.7 11.9 17.8 30.3
67.1 67.5 68.2 69.7 75.9 106.2 106.4 107.6 113.0 140.0
calc 0.17 0.15 0.17 0.12 0.09 0.30 0.30 0.24 0.25 1.01

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.