Closing prices at the end of each trading day, from 26 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.1 | 0.1 | 0.3 | 1.3 | 9.8 | 19.1 | 13.7 | 13.4 | 12.8 |
| Growth | −7.1% | +175.2% | +333.3% | +659.4% | +95.6% | −28.0% | −2.5% | −4.3% | ||
| Operating income | −11.1 | −0.7 | −2.1 | −2.5 | −4.9 | −30.3 | −64.3 | −39.2 | −12.6 | −14.7 |
| Net income | −13.2 | −0.8 | −2.1 | −2.5 | −4.9 | −30.1 | −58.3 | −42.4 | −35.0 | −5.3 |
| Growth | ||||||||||
| EPS, diluted | −1.92 | 0.11 | n/a | n/a | n/a | n/a | −14.56 | −514.90 | −46.24 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 19.5% | 42.8% | 31.9% | 44.6% | 43.6% | 43.0% | 39.8% | 47.0% | 51.8% |
| Operating margin | n/a | −574.7% | −1,911.3% | −850.1% | −383.6% | −310.3% | −336.6% | −284.9% | −94.3% | −115.0% |
| Net margin | n/a | −687.0% | −1,929.0% | −850.3% | −383.7% | −308.5% | −305.1% | −308.7% | −261.6% | −41.2% |
| Free cash flow margin | n/a | −294.4% | −1,649.3% | −621.1% | −183.8% | −133.1% | −105.1% | −81.3% | −49.4% | −78.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −0.3 | −1.8 | −1.8 | −2.3 | −12.5 | −19.8 | −11.0 | −6.6 | −10.0 |
| Capital expenditure | n/a | −0.0 | 0.0 | −0.0 | −0.1 | −0.5 | −0.3 | −0.2 | −0.0 | −0.1 |
| Free cash flow | n/a | −0.3 | −1.8 | −1.8 | −2.4 | −13.0 | −20.1 | −11.2 | −6.6 | −10.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 2.6 | 0.7 | 23.9 | 14.6 | 4.3 | 0.8 | 3.6 | n/a |
| Total debt | 17.9 | 4.9 | n/a | n/a | 0.0 | 0.8 | 0.4 | 0.5 | 0.3 | 0.2 |
| Net cash (debt) | −17.9 | −4.8 | n/a | n/a | 23.9 | 13.8 | 3.9 | 0.3 | 3.3 | n/a |
| Shareholders’ equity | −0.9 | −1.7 | 6.5 | 4.3 | 26.4 | 76.6 | 43.2 | 10.7 | −5.7 | 35.7 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.01 | 0.01 | 0.05 | n/a | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.1 | 0.1 | 0.3 | 1.3 | 9.8 | 19.1 | 13.7 | 13.4 | 12.8 | |
| Growth | −7.1% | +175.2% | +333.3% | +659.4% | +95.6% | −28.0% | −2.5% | −4.3% | ||
| n/a | 0.1 | 0.1 | 0.2 | 0.7 | 5.5 | 10.9 | 8.3 | 7.1 | 6.2 | |
| n/a | 0.0 | 0.0 | 0.1 | 0.6 | 4.3 | 8.2 | 5.5 | 6.3 | 6.6 | |
| Growth | +103.4% | +105.1% | +506.3% | +641.9% | +93.1% | −33.5% | +15.1% | +5.6% | ||
| n/a | n/a | 0.0 | 0.0 | 0.0 | 4.1 | 8.1 | 5.5 | 4.0 | 3.6 | |
| 0.5 | 0.2 | 1.3 | 1.9 | 2.7 | 15.0 | 17.8 | 13.6 | 9.6 | 8.9 | |
| −11.1 | −0.7 | −2.1 | −2.5 | −4.9 | −30.3 | −64.3 | −39.2 | −12.6 | −14.7 | |
| Growth | ||||||||||
| −13.2 | −0.8 | −2.1 | −2.5 | −4.9 | −30.1 | −58.3 | −42.4 | −35.0 | −5.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | n/a | 0.0 | 0.0 | n/a | 0.0 | 0.0 | |
| −13.2 | −0.8 | −2.1 | −2.5 | −4.9 | −30.1 | −58.3 | −42.4 | −35.0 | −5.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −1.92 | 0.11 | n/a | n/a | n/a | n/a | −14.56 | −514.90 | −46.24 | −0.52 | |
| −1.92 | 0.11 | n/a | n/a | n/a | n/a | −14.56 | −514.90 | −46.24 | n/a | |
| Growth | ||||||||||
| 8.4 | 10.5 | n/a | n/a | n/a | n/a | 4.2 | 0.1 | 1.1 | 25.1 | |
| 8.4 | 10.5 | n/a | n/a | n/a | n/a | 4.2 | 0.1 | 1.1 | n/a | |
| Growth | +24.7% | −97.5% | +986.2% | |||||||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.