Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 996.4 | 1,052.7 | 1,070.2 | 1,201.2 | 1,068.6 | 1,066.2 | 980.3 | 1,095.5 | 1,253.3 | 1,386.4 |
| Growth | +5.7% | +1.7% | +12.2% | −11.0% | −0.2% | −8.1% | +11.7% | +14.4% | +10.6% | |
| Net income | 49.9 | 51.0 | 27.7 | 14.8 | −112.7 | 80.6 | 15.0 | −29.7 | 62.0 | 118.2 |
| Growth | +2.2% | −45.8% | −46.4% | −860.5% | −81.3% | −297.6% | +90.8% | |||
| EPS, diluted | 1.93 | 1.99 | 1.08 | 0.58 | −4.50 | 3.16 | 0.59 | −1.18 | 2.39 | 4.48 |
| Growth | +3.1% | −45.7% | −46.3% | −875.9% | −81.3% | −300.0% | +87.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 5.0% | 4.8% | 2.6% | 1.2% | −10.5% | 7.6% | 1.5% | −2.7% | 4.9% | 8.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 214.4 | 170.1 | 110.1 | 93.8 | 41.4 | 29.9 | −1.3 | 171.7 | 340.3 | 269.7 |
| Buybacks | −3.7 | −29.8 | −5.4 | −11.7 | −2.7 | −2.0 | 0.0 | 0.0 | n/a | n/a |
| Dividends paid | −24.6 | −27.3 | −105.4 | −32.7 | −28.5 | −15.1 | −15.9 | −16.2 | −16.2 | −16.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 89.2 | 95.6 | 64.5 | 120.7 | 87.9 | 132.1 | 96.7 | 102.0 | 200.9 | 156.3 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 146.2 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.1 |
| Shareholders’ equity | 941.9 | 973.4 | 888.4 | 910.5 | 825.1 | 879.1 | 740.1 | 733.7 | 781.5 | 941.2 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.16 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 5.8% | 1.5% | −0.9% | 1.4% | −15.9% | 9.1% | 1.2% | −3.6% | 6.1% | 10.7% | |
| 5.0% | 4.8% | 2.6% | 1.2% | −10.5% | 7.6% | 1.5% | −2.7% | 4.9% | 8.5% | |
| Spending | ||||||||||
| 14.6% | −186.7% | n/a | 12.2% | n/a | 16.8% | −24.5% | n/a | 19.6% | 20.1% | |
| Returns | ||||||||||
| 5.3% | 5.2% | 3.1% | 1.6% | −13.7% | 9.2% | 2.0% | −4.0% | 7.9% | 12.6% | |
| 1.2% | 1.2% | 1.0% | 0.5% | −3.7% | 2.7% | 0.5% | −0.9% | 1.8% | 3.1% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.16 | |
| 76.8% | 76.7% | 68.5% | 69.8% | 73.1% | 70.8% | 74.3% | 76.7% | 77.6% | 75.5% | |
| 49.3% | 53.6% | 381.2% | 220.4% | n/a | 18.7% | 105.5% | n/a | 26.2% | 13.8% | |